Midac Holdings Co., Ltd. (TYO:6564)
Japan flag Japan · Delayed Price · Currency is JPY
2,088.00
-35.00 (-1.65%)
Aug 4, 2026, 3:30 PM JST

Midac Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
11,84411,84410,9059,5477,7716,381
Revenue Growth
8.61%8.61%14.22%22.85%21.78%11.93%
Gross Profit
7,3997,3996,8245,8624,6273,930
Operating Income
4,7234,7234,5353,5392,7552,265
Net Income
2,8882,8882,8621,9071,6851,284
Earnings Per Share
104.34104.34103.4868.9961.0947.96
EPS Growth
0.83%0.83%49.99%12.93%27.39%24.83%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Other
63.2363.23217.0825.46--
Waste Treatment
9,9769,9768,9028,4467,2035,724
Collection and Transportation
2,0412,0412,0231,315719.57701.23
Intermediary Management
184.21184.21158.97148.36137.32422.97
Unallocated Adjustments
-419.35-419.35-395.86-386.85-287.72-467.17
Total
11,84511,84510,9059,5477,7726,381

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
6,4956,4958,1158,7876,5405,894
Total Debt
13,09213,0929,32210,4578,0287,703
Net Cash (Debt)
-6,597-6,597-1,207-1,670-1,488-1,809
Net Cash Growth
------
Net Cash Per Share
-238.33-238.33-43.64-60.42-53.95-67.56

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,8132,8134,1742,6532,8491,807
Capital Expenditures
-7,391-7,391-3,392-1,856-1,971-2,918
Free Cash Flow
-4,578-4,578782797878-1,111
Free Cash Flow Growth
---1.88%-9.23%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
62.47%62.47%62.58%61.40%59.54%61.59%
Operating Margin
39.88%39.88%41.59%37.07%35.45%35.50%
Pretax Margin
39.25%39.25%40.80%35.37%34.63%34.27%
Profit Margin
24.38%24.38%26.25%19.98%21.68%20.12%
FCF Margin
-38.65%-38.65%7.17%8.35%11.30%-17.41%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
20.00018.00014.0008.0005.0005.000
Dividend Per Share Growth
28.57%28.57%75.00%60.00%0%100.00%
Dividend Yield
0.94%0.94%0.68%0.52%0.24%0.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
20.0118.3720.0022.8035.3058.91
Forward PE
16.6616.5418.7019.0029.8350.35
P/FCF Ratio
--73.2154.5567.75-
PS Ratio
4.884.485.254.557.6511.85