Midac Holdings Co., Ltd. (TYO:6564)
Japan flag Japan · Delayed Price · Currency is JPY
1,934.00
+1.00 (0.05%)
Oct 28, 2026, 3:30 PM JST

Midac Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,42011,84410,9059,5477,7716,381
Revenue Growth
13.53%8.61%14.22%22.85%21.78%11.93%
Gross Profit
7,6737,3996,8245,8624,6273,930
Operating Income
4,9314,7234,5353,5392,7552,265
Net Income
2,9872,8882,8621,9071,6851,284
Earnings Per Share
107.90104.34103.4868.9961.0947.96
EPS Growth
5.25%0.83%49.99%12.93%27.39%24.83%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Other
60.9563.23217.0825.46--
Unallocated Adjustments
-435.05-419.35-395.86-386.85-287.72-467.17
Waste Treatment
10,6069,9768,9028,4467,2035,724
Collection and Transportation
2,0012,0412,0231,315719.57701.23
Intermediary Management
187.24184.21158.97148.36137.32422.97
Total
12,42011,84510,9059,5477,7726,381

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,6866,4958,1158,7876,5405,894
Total Debt
13,83013,0929,32210,4578,0287,703
Net Cash (Debt)
-8,144-6,597-1,207-1,670-1,488-1,809
Net Cash Growth
------
Net Cash Per Share
-294.16-238.33-43.64-60.42-53.95-67.56

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,8134,1742,6532,8491,807
Capital Expenditures
--7,391-3,392-1,856-1,971-2,918
Free Cash Flow
--4,578782797878-1,111
Free Cash Flow Growth
---1.88%-9.23%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
61.78%62.47%62.58%61.40%59.54%61.59%
Operating Margin
39.70%39.88%41.59%37.07%35.45%35.50%
Pretax Margin
38.97%39.25%40.80%35.37%34.63%34.27%
Profit Margin
24.05%24.38%26.25%19.98%21.68%20.12%
FCF Margin
--38.65%7.17%8.35%11.30%-17.41%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
20.00018.00014.0008.0005.0005.000
Dividend Per Share Growth
28.57%28.57%75.00%60.00%0%100.00%
Dividend Yield
1.03%0.94%0.68%0.51%0.23%0.18%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
17.9218.3720.0022.8035.3058.91
Forward PE
15.0216.5418.7019.0029.8350.35
P/FCF Ratio
--73.2154.5567.75-
PS Ratio
4.314.485.254.557.6511.85