QB Net Holdings Co.,Ltd. (TYO:6571)
Japan · Delayed Price · Currency is JPY 1,236.00
-4.00 (-0.32%)
Jun 24, 2026, 3:30 PM JST
QB Net Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 26,802 | 25,543 | 24,757 | 22,746 | 20,564 | 18,933 | |
Revenue Growth (YoY) | 6.14% | 3.17% | 8.84% | 10.61% | 8.62% | -0.82% |
Cost of Revenue | 20,817 | 19,823 | 18,926 | 17,460 | 16,537 | 16,433 |
Gross Profit | 5,985 | 5,720 | 5,831 | 5,286 | 4,027 | 2,500 |
Selling, General & Admin | 4,296 | 3,857 | 3,471 | 2,959 | 2,442 | 2,286 |
Other Operating Expenses | -7 | -10 | -37 | 6 | -12 | -13 |
Operating Expenses | 4,289 | 4,041 | 3,624 | 3,127 | 2,609 | 2,453 |
Operating Income | 1,696 | 1,679 | 2,207 | 2,159 | 1,418 | 47 |
Interest Expense | -259 | -220 | -166 | -138 | -147 | -175 |
Interest & Investment Income | 25 | 16 | 15 | 14 | 13 | 11 |
Currency Exchange Gain (Loss) | - | - | 2 | - | 21 | 9 |
Other Non Operating Income (Expenses) | -1 | 7 | 20 | 26 | 91 | 675 |
EBT Excluding Unusual Items | 1,461 | 1,482 | 2,078 | 2,061 | 1,396 | 567 |
Asset Writedown | - | -5 | -115 | -71 | -147 | -282 |
Pretax Income | 1,461 | 1,477 | 1,963 | 1,990 | 1,249 | 285 |
Income Tax Expense | 463 | 455 | 662 | 546 | 393 | 42 |
Net Income | 998 | 1,022 | 1,301 | 1,444 | 856 | 243 |
Net Income to Common | 998 | 1,022 | 1,301 | 1,444 | 856 | 243 |
Net Income Growth | 20.10% | -21.45% | -9.90% | 68.69% | 252.26% | 133.65% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.38% | 0.07% | -0.03% | 0.02% | 0.17% | -0.12% |
EPS (Basic) | 75.30 | 77.79 | 99.33 | 111.12 | 66.48 | 19.03 |
EPS (Diluted) | 74.21 | 76.44 | 97.36 | 107.99 | 64.09 | 18.27 |
EPS Growth | 18.80% | -21.49% | -9.84% | 68.50% | 250.79% | 133.93% |
Free Cash Flow | 3,868 | 3,250 | 4,235 | 4,304 | 4,259 | 3,673 |
Free Cash Flow Per Share | 287.50 | 242.95 | 316.81 | 321.86 | 318.56 | 275.19 |
Dividend Per Share | 35.000 | 35.000 | 27.000 | 20.000 | 10.000 | - |
Dividend Growth | 29.63% | 29.63% | 35.00% | 100.00% | - | - |
Gross Margin | 22.33% | 22.39% | 23.55% | 23.24% | 19.58% | 13.20% |
Operating Margin | 6.33% | 6.57% | 8.91% | 9.49% | 6.90% | 0.25% |
Profit Margin | 3.72% | 4.00% | 5.25% | 6.35% | 4.16% | 1.28% |
Free Cash Flow Margin | 14.43% | 12.72% | 17.11% | 18.92% | 20.71% | 19.40% |
EBITDA | 5,612 | 5,249 | 5,673 | 5,443 | 4,586 | 3,301 |
EBITDA Margin | 20.94% | 20.55% | 22.91% | 23.93% | 22.30% | 17.44% |
D&A For EBITDA | 3,916 | 3,570 | 3,466 | 3,284 | 3,168 | 3,254 |
EBIT | 1,696 | 1,679 | 2,207 | 2,159 | 1,418 | 47 |
EBIT Margin | 6.33% | 6.57% | 8.91% | 9.49% | 6.90% | 0.25% |
Effective Tax Rate | 31.69% | 30.81% | 33.72% | 27.44% | 31.46% | 14.74% |
Advertising Expenses | - | 298 | 212 | 225 | 226 | 213 |