Bestone.Com Co.,Ltd Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	2,548	2,543	3,137	1,331	246	83
Revenue Growth (YoY)	-12.11%	-18.93%	135.69%	441.06%	196.39%	-92.53%
Cost of Revenue	2,071	2,037	2,402	989	206	50
Gross Profit	477	506	735	342	40	33
Selling, General & Admin	485	445	471	322	227	172
Other Operating Expenses	32	32	-	-	-	-
Operating Expenses	517	477	471	322	227	172
Operating Income	-40	29	264	20	-187	-139
Interest Expense	-21	-15	-7	-6	-7	-7
Interest & Investment Income	3	2	2	2	2	2
Currency Exchange Gain (Loss)	-3	12	17	-	8	1
Other Non Operating Income (Expenses)	4	-1	2	-1	7	9
EBT Excluding Unusual Items	-57	27	278	15	-177	-134
Gain (Loss) on Sale of Investments	-	-	-14	-5	-43	15
Legal Settlements	-	-	-	-	-	-9
Pretax Income	-57	27	264	10	-220	-128
Income Tax Expense	3	18	16	-16	-2	2
Net Income	-60	9	248	26	-218	-130
Net Income to Common	-60	9	248	26	-218	-130
Net Income Growth	-	-96.37%	853.85%	-	-	-
Shares Outstanding (Basic)	2	2	1	1	1	1
Shares Outstanding (Diluted)	2	2	2	1	1	1
Shares Change (YoY)	-4.00%	0.20%	8.19%	7.04%	6.65%	0.09%
EPS (Basic)	-39.72	5.96	169.74	19.30	-164.58	-104.67
EPS (Diluted)	-39.79	5.96	162.07	19.01	-164.58	-104.67
EPS Growth	-	-96.32%	752.55%	-	-	-
Free Cash Flow	89	-206	266	87	-173	-156
Free Cash Flow Per Share	58.92	-134.02	173.40	61.36	-130.61	-125.61
Dividend Per Share	15.000	15.000	15.000	-	-	-
Gross Margin	18.72%	19.90%	23.43%	25.70%	16.26%	39.76%
Operating Margin	-1.57%	1.14%	8.42%	1.50%	-76.02%	-167.47%
Profit Margin	-2.35%	0.35%	7.91%	1.95%	-88.62%	-156.63%
Free Cash Flow Margin	3.49%	-8.10%	8.48%	6.54%	-70.33%	-187.95%
EBITDA	-17	51	285	41	-170	-127
EBITDA Margin	-0.67%	2.01%	9.09%	3.08%	-69.11%	-153.01%
D&A For EBITDA	23	22	21	21	17	12
EBIT	-40	29	264	20	-187	-139
EBIT Margin	-1.57%	1.14%	8.42%	1.50%	-76.02%	-167.47%
Effective Tax Rate	-	66.67%	6.06%	-	-	-
Advertising Expenses	-	167	192	108	72	32

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.