Bestone.Com Co.,Ltd (TYO:6577)
2,027.00
+57.00 (2.89%)
Jun 10, 2026, 3:30 PM JST
Bestone.Com Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 2,548 | 2,543 | 3,137 | 1,331 | 246 | 83 | |
Revenue Growth (YoY) | -12.11% | -18.93% | 135.69% | 441.06% | 196.39% | -92.53% |
Cost of Revenue | 2,071 | 2,037 | 2,402 | 989 | 206 | 50 |
Gross Profit | 477 | 506 | 735 | 342 | 40 | 33 |
Selling, General & Admin | 485 | 445 | 471 | 322 | 227 | 172 |
Other Operating Expenses | 32 | 32 | - | - | - | - |
Operating Expenses | 517 | 477 | 471 | 322 | 227 | 172 |
Operating Income | -40 | 29 | 264 | 20 | -187 | -139 |
Interest Expense | -21 | -15 | -7 | -6 | -7 | -7 |
Interest & Investment Income | 3 | 2 | 2 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | -3 | 12 | 17 | - | 8 | 1 |
Other Non Operating Income (Expenses) | 4 | -1 | 2 | -1 | 7 | 9 |
EBT Excluding Unusual Items | -57 | 27 | 278 | 15 | -177 | -134 |
Gain (Loss) on Sale of Investments | - | - | -14 | -5 | -43 | 15 |
Legal Settlements | - | - | - | - | - | -9 |
Pretax Income | -57 | 27 | 264 | 10 | -220 | -128 |
Income Tax Expense | 3 | 18 | 16 | -16 | -2 | 2 |
Net Income | -60 | 9 | 248 | 26 | -218 | -130 |
Net Income to Common | -60 | 9 | 248 | 26 | -218 | -130 |
Net Income Growth | - | -96.37% | 853.85% | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | -4.00% | 0.20% | 8.19% | 7.04% | 6.65% | 0.09% |
EPS (Basic) | -39.72 | 5.96 | 169.74 | 19.30 | -164.58 | -104.67 |
EPS (Diluted) | -39.79 | 5.96 | 162.07 | 19.01 | -164.58 | -104.67 |
EPS Growth | - | -96.32% | 752.55% | - | - | - |
Free Cash Flow | 89 | -206 | 266 | 87 | -173 | -156 |
Free Cash Flow Per Share | 58.92 | -134.02 | 173.40 | 61.36 | -130.61 | -125.61 |
Dividend Per Share | 15.000 | 15.000 | 15.000 | - | - | - |
Gross Margin | 18.72% | 19.90% | 23.43% | 25.70% | 16.26% | 39.76% |
Operating Margin | -1.57% | 1.14% | 8.42% | 1.50% | -76.02% | -167.47% |
Profit Margin | -2.35% | 0.35% | 7.91% | 1.95% | -88.62% | -156.63% |
Free Cash Flow Margin | 3.49% | -8.10% | 8.48% | 6.54% | -70.33% | -187.95% |
EBITDA | -17 | 51 | 285 | 41 | -170 | -127 |
EBITDA Margin | -0.67% | 2.01% | 9.09% | 3.08% | -69.11% | -153.01% |
D&A For EBITDA | 23 | 22 | 21 | 21 | 17 | 12 |
EBIT | -40 | 29 | 264 | 20 | -187 | -139 |
EBIT Margin | -1.57% | 1.14% | 8.42% | 1.50% | -76.02% | -167.47% |
Effective Tax Rate | - | 66.67% | 6.06% | - | - | - |
Advertising Expenses | - | 167 | 192 | 108 | 72 | 32 |