CORREC Co., Ltd. (TYO:6578)

CORREC Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	6,685	6,468	3,938	4,118	4,824
Revenue Growth (YoY)	3.36%	64.25%	-4.37%	-14.64%	19.20%
Cost of Revenue	1,336	1,999	476	267	162
Gross Profit	5,349	4,469	3,462	3,851	4,662
Selling, General & Admin	5,285	4,171	3,308	3,582	4,835
Amortization of Goodwill & Intangibles	-	59	28	-	-
Operating Expenses	5,285	4,248	3,342	3,582	4,835
Operating Income	64	221	120	269	-173
Interest Expense	-8	-5	-3	-2	-1
Interest & Investment Income	3	-	-	-	-
Other Non Operating Income (Expenses)	11	4	-1	2	113
EBT Excluding Unusual Items	70	220	116	269	-61
Gain (Loss) on Sale of Investments	22	-	-	-	-50
Asset Writedown	-2	-128	-	-29	-
Other Unusual Items	-65	-	-	-	-
Pretax Income	25	92	116	240	-111
Income Tax Expense	-15	73	28	39	260
Net Income to Company	40	19	88	201	-371
Net Income	40	19	88	201	-371
Net Income to Common	40	19	88	201	-371
Net Income Growth	110.53%	-78.41%	-56.22%	-	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	-0.32%	0.41%	0.70%	1.23%	-0.53%
EPS (Basic)	5.45	2.59	12.05	27.52	-51.10
EPS (Diluted)	5.40	2.59	12.00	27.45	-51.10
EPS Growth	108.14%	-78.38%	-56.28%	-	-
Free Cash Flow	79	170	162	-41	-645
Free Cash Flow Per Share	10.66	22.88	21.89	-5.58	-88.84
Dividend Per Share	-	8.000	6.000	-	-
Dividend Growth	-	33.33%	-	-	-
Gross Margin	80.02%	69.09%	87.91%	93.52%	96.64%
Operating Margin	0.96%	3.42%	3.05%	6.53%	-3.59%
Profit Margin	0.60%	0.29%	2.23%	4.88%	-7.69%
Free Cash Flow Margin	1.18%	2.63%	4.11%	-1.00%	-13.37%
EBITDA	111	298	154	317	-127
EBITDA Margin	1.66%	4.61%	3.91%	7.70%	-2.63%
D&A For EBITDA	47	77	34	48	46
EBIT	64	221	120	269	-173
EBIT Margin	0.96%	3.42%	3.05%	6.53%	-3.59%
Effective Tax Rate	-	79.35%	24.14%	16.25%	-

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.