Mabuchi Motor Co., Ltd. (TYO: 6592)
Japan flag Japan · Delayed Price · Currency is JPY
2,224.00
-1.50 (-0.07%)
Dec 17, 2024, 3:45 PM JST

Mabuchi Motor Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
195,675178,663156,706134,595116,432131,807
Upgrade
Revenue Growth (YoY)
14.28%14.01%16.43%15.60%-11.66%-7.90%
Upgrade
Cost of Revenue
142,633134,518119,24398,18081,57690,776
Upgrade
Gross Profit
53,04244,14537,46336,41534,85641,031
Upgrade
Selling, General & Admin
26,39324,61422,81719,79918,94520,736
Upgrade
Research & Development
1,7521,7521,5721,1879711,075
Upgrade
Operating Expenses
30,61128,79026,83022,78721,95523,486
Upgrade
Operating Income
22,43115,35510,63313,62812,90117,545
Upgrade
Interest & Investment Income
3,0262,5861,2728329391,121
Upgrade
Currency Exchange Gain (Loss)
-2,7166,6047,2552,880-1,371990
Upgrade
Other Non Operating Income (Expenses)
218292144161-922-181
Upgrade
EBT Excluding Unusual Items
22,95924,83719,30417,50111,54719,475
Upgrade
Gain (Loss) on Sale of Investments
659867-1,2562,382-
Upgrade
Gain (Loss) on Sale of Assets
1,7511,5801,6941,907815792
Upgrade
Asset Writedown
-163-----
Upgrade
Other Unusual Items
-825-53-235-563-844-89
Upgrade
Pretax Income
24,52127,23120,76320,10113,90020,178
Upgrade
Income Tax Expense
9,4057,8156,4685,8504,9135,944
Upgrade
Net Income
15,11619,41614,29514,2518,98714,234
Upgrade
Net Income to Common
15,11619,41614,29514,2518,98714,234
Upgrade
Net Income Growth
-1.95%35.82%0.31%58.57%-36.86%-37.91%
Upgrade
Shares Outstanding (Basic)
127129129132133133
Upgrade
Shares Outstanding (Diluted)
127129130132133133
Upgrade
Shares Change (YoY)
-2.17%-0.39%-1.53%-0.77%-0.39%-1.00%
Upgrade
EPS (Basic)
118.51150.51110.39108.3767.81106.99
Upgrade
EPS (Diluted)
118.48150.49110.36108.3467.80106.95
Upgrade
EPS Growth
-0.63%36.36%1.87%59.81%-36.61%-37.28%
Upgrade
Free Cash Flow
-18,735-267-87911,00510,439
Upgrade
Free Cash Flow Per Share
-145.20-2.06-6.6883.0178.43
Upgrade
Dividend Per Share
60.50030.00015.00015.00015.00015.000
Upgrade
Dividend Growth
168.89%100.00%0%0%0%0%
Upgrade
Gross Margin
-24.71%23.91%27.06%29.94%31.13%
Upgrade
Operating Margin
11.46%8.59%6.79%10.13%11.08%13.31%
Upgrade
Profit Margin
7.73%10.87%9.12%10.59%7.72%10.80%
Upgrade
Free Cash Flow Margin
-10.49%-0.17%-0.65%9.45%7.92%
Upgrade
EBITDA
35,97028,18722,52323,60221,84026,126
Upgrade
EBITDA Margin
-15.78%14.37%17.54%18.76%19.82%
Upgrade
D&A For EBITDA
13,53912,83211,8909,9748,9398,581
Upgrade
EBIT
22,43115,35510,63313,62812,90117,545
Upgrade
EBIT Margin
-8.59%6.79%10.13%11.08%13.31%
Upgrade
Effective Tax Rate
-28.70%31.15%29.10%35.35%29.46%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.