Mabuchi Motor Co., Ltd. (TYO:6592)
Japan
· Delayed Price · Currency is JPY 2,299.00
-4.50 (-0.20%)
Feb 21, 2025, 3:30 PM JST
Mabuchi Motor Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 196,212 | 178,663 | 156,706 | 134,595 | 116,432 | Upgrade
|
| Revenue Growth (YoY) | 9.82% | 14.01% | 16.43% | 15.60% | -11.66% | Upgrade
|
| Cost of Revenue | 143,336 | 134,518 | 119,243 | 98,180 | 81,576 | Upgrade
|
| Gross Profit | 52,876 | 44,145 | 37,463 | 36,415 | 34,856 | Upgrade
|
| Selling, General & Admin | 31,230 | 24,614 | 22,817 | 19,799 | 18,945 | Upgrade
|
| Research & Development | - | 1,752 | 1,572 | 1,187 | 971 | Upgrade
|
| Operating Expenses | 31,481 | 28,790 | 26,830 | 22,787 | 21,955 | Upgrade
|
| Operating Income | 21,395 | 15,355 | 10,633 | 13,628 | 12,901 | Upgrade
|
| Interest & Investment Income | 2,991 | 2,586 | 1,272 | 832 | 939 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,755 | 6,604 | 7,255 | 2,880 | -1,371 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,306 | 292 | 144 | 161 | -922 | Upgrade
|
| EBT Excluding Unusual Items | 32,447 | 24,837 | 19,304 | 17,501 | 11,547 | Upgrade
|
| Merger & Restructuring Charges | -732 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 867 | - | 1,256 | 2,382 | Upgrade
|
| Gain (Loss) on Sale of Assets | -505 | 1,580 | 1,694 | 1,907 | 815 | Upgrade
|
| Asset Writedown | -7,493 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | -53 | -235 | -563 | -844 | Upgrade
|
| Pretax Income | 23,717 | 27,231 | 20,763 | 20,101 | 13,900 | Upgrade
|
| Income Tax Expense | 10,886 | 7,815 | 6,468 | 5,850 | 4,913 | Upgrade
|
| Net Income | 12,831 | 19,416 | 14,295 | 14,251 | 8,987 | Upgrade
|
| Net Income to Common | 12,831 | 19,416 | 14,295 | 14,251 | 8,987 | Upgrade
|
| Net Income Growth | -33.92% | 35.82% | 0.31% | 58.57% | -36.86% | Upgrade
|
| Shares Outstanding (Basic) | 127 | 129 | 129 | 132 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 129 | 130 | 132 | 133 | Upgrade
|
| Shares Change (YoY) | -1.52% | -0.39% | -1.53% | -0.77% | -0.39% | Upgrade
|
| EPS (Basic) | 101.00 | 150.51 | 110.39 | 108.37 | 67.81 | Upgrade
|
| EPS (Diluted) | 100.98 | 150.49 | 110.36 | 108.34 | 67.80 | Upgrade
|
| EPS Growth | -32.90% | 36.36% | 1.87% | 59.81% | -36.61% | Upgrade
|
| Free Cash Flow | 26,066 | 18,735 | -267 | -879 | 11,005 | Upgrade
|
| Free Cash Flow Per Share | 205.14 | 145.20 | -2.06 | -6.68 | 83.01 | Upgrade
|
| Dividend Per Share | 76.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | 406.67% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 26.95% | 24.71% | 23.91% | 27.06% | 29.94% | Upgrade
|
| Operating Margin | 10.90% | 8.59% | 6.79% | 10.13% | 11.08% | Upgrade
|
| Profit Margin | 6.54% | 10.87% | 9.12% | 10.59% | 7.72% | Upgrade
|
| Free Cash Flow Margin | 13.28% | 10.49% | -0.17% | -0.65% | 9.45% | Upgrade
|
| EBITDA | 35,603 | 28,187 | 22,523 | 23,602 | 21,840 | Upgrade
|
| EBITDA Margin | 18.15% | 15.78% | 14.37% | 17.54% | 18.76% | Upgrade
|
| D&A For EBITDA | 14,208 | 12,832 | 11,890 | 9,974 | 8,939 | Upgrade
|
| EBIT | 21,395 | 15,355 | 10,633 | 13,628 | 12,901 | Upgrade
|
| EBIT Margin | 10.90% | 8.59% | 6.79% | 10.13% | 11.08% | Upgrade
|
| Effective Tax Rate | 45.90% | 28.70% | 31.15% | 29.10% | 35.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.