Mabuchi Motor Co., Ltd. (TYO: 6592)
Japan
· Delayed Price · Currency is JPY
2,224.00
-1.50 (-0.07%)
Dec 17, 2024, 3:45 PM JST
Mabuchi Motor Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 195,675 | 178,663 | 156,706 | 134,595 | 116,432 | 131,807 | Upgrade
|
Revenue Growth (YoY) | 14.28% | 14.01% | 16.43% | 15.60% | -11.66% | -7.90% | Upgrade
|
Cost of Revenue | 142,633 | 134,518 | 119,243 | 98,180 | 81,576 | 90,776 | Upgrade
|
Gross Profit | 53,042 | 44,145 | 37,463 | 36,415 | 34,856 | 41,031 | Upgrade
|
Selling, General & Admin | 26,393 | 24,614 | 22,817 | 19,799 | 18,945 | 20,736 | Upgrade
|
Research & Development | 1,752 | 1,752 | 1,572 | 1,187 | 971 | 1,075 | Upgrade
|
Operating Expenses | 30,611 | 28,790 | 26,830 | 22,787 | 21,955 | 23,486 | Upgrade
|
Operating Income | 22,431 | 15,355 | 10,633 | 13,628 | 12,901 | 17,545 | Upgrade
|
Interest & Investment Income | 3,026 | 2,586 | 1,272 | 832 | 939 | 1,121 | Upgrade
|
Currency Exchange Gain (Loss) | -2,716 | 6,604 | 7,255 | 2,880 | -1,371 | 990 | Upgrade
|
Other Non Operating Income (Expenses) | 218 | 292 | 144 | 161 | -922 | -181 | Upgrade
|
EBT Excluding Unusual Items | 22,959 | 24,837 | 19,304 | 17,501 | 11,547 | 19,475 | Upgrade
|
Gain (Loss) on Sale of Investments | 659 | 867 | - | 1,256 | 2,382 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 1,751 | 1,580 | 1,694 | 1,907 | 815 | 792 | Upgrade
|
Asset Writedown | -163 | - | - | - | - | - | Upgrade
|
Other Unusual Items | -825 | -53 | -235 | -563 | -844 | -89 | Upgrade
|
Pretax Income | 24,521 | 27,231 | 20,763 | 20,101 | 13,900 | 20,178 | Upgrade
|
Income Tax Expense | 9,405 | 7,815 | 6,468 | 5,850 | 4,913 | 5,944 | Upgrade
|
Net Income | 15,116 | 19,416 | 14,295 | 14,251 | 8,987 | 14,234 | Upgrade
|
Net Income to Common | 15,116 | 19,416 | 14,295 | 14,251 | 8,987 | 14,234 | Upgrade
|
Net Income Growth | -1.95% | 35.82% | 0.31% | 58.57% | -36.86% | -37.91% | Upgrade
|
Shares Outstanding (Basic) | 127 | 129 | 129 | 132 | 133 | 133 | Upgrade
|
Shares Outstanding (Diluted) | 127 | 129 | 130 | 132 | 133 | 133 | Upgrade
|
Shares Change (YoY) | -2.17% | -0.39% | -1.53% | -0.77% | -0.39% | -1.00% | Upgrade
|
EPS (Basic) | 118.51 | 150.51 | 110.39 | 108.37 | 67.81 | 106.99 | Upgrade
|
EPS (Diluted) | 118.48 | 150.49 | 110.36 | 108.34 | 67.80 | 106.95 | Upgrade
|
EPS Growth | -0.63% | 36.36% | 1.87% | 59.81% | -36.61% | -37.28% | Upgrade
|
Free Cash Flow | - | 18,735 | -267 | -879 | 11,005 | 10,439 | Upgrade
|
Free Cash Flow Per Share | - | 145.20 | -2.06 | -6.68 | 83.01 | 78.43 | Upgrade
|
Dividend Per Share | 60.500 | 30.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
Dividend Growth | 168.89% | 100.00% | 0% | 0% | 0% | 0% | Upgrade
|
Gross Margin | - | 24.71% | 23.91% | 27.06% | 29.94% | 31.13% | Upgrade
|
Operating Margin | 11.46% | 8.59% | 6.79% | 10.13% | 11.08% | 13.31% | Upgrade
|
Profit Margin | 7.73% | 10.87% | 9.12% | 10.59% | 7.72% | 10.80% | Upgrade
|
Free Cash Flow Margin | - | 10.49% | -0.17% | -0.65% | 9.45% | 7.92% | Upgrade
|
EBITDA | 35,970 | 28,187 | 22,523 | 23,602 | 21,840 | 26,126 | Upgrade
|
EBITDA Margin | - | 15.78% | 14.37% | 17.54% | 18.76% | 19.82% | Upgrade
|
D&A For EBITDA | 13,539 | 12,832 | 11,890 | 9,974 | 8,939 | 8,581 | Upgrade
|
EBIT | 22,431 | 15,355 | 10,633 | 13,628 | 12,901 | 17,545 | Upgrade
|
EBIT Margin | - | 8.59% | 6.79% | 10.13% | 11.08% | 13.31% | Upgrade
|
Effective Tax Rate | - | 28.70% | 31.15% | 29.10% | 35.35% | 29.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.