Mabuchi Motor Co., Ltd. (TYO:6592)
1,770.50
+19.00 (1.08%)
Aug 21, 2026, 3:30 PM JST
Mabuchi Motor Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 426,306 | 353,117 | 282,395 | 299,431 | 241,395 | 245,504 | |
Market Cap Growth | 38.55% | 25.04% | -5.69% | 24.04% | -1.67% | -17.18% |
Enterprise Value | 310,439 | 227,315 | 167,578 | 185,866 | 137,790 | 141,070 |
Last Close Price | 1770.50 | 1407.21 | 1054.19 | 1062.29 | 819.57 | 803.93 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.48 | 13.44 | 22.01 | 15.42 | 16.89 | 17.23 |
Forward PE | 21.47 | 23.94 | 20.93 | 26.50 | 25.03 | 20.61 |
PS Ratio | 2.01 | 1.76 | 1.44 | 1.68 | 1.54 | 1.82 |
PB Ratio | 1.24 | 1.06 | 0.88 | 0.98 | 0.86 | 0.95 |
P/TBV Ratio | 1.30 | 1.08 | 0.90 | 1.00 | 0.88 | 0.97 |
P/FCF Ratio | 18.57 | 14.06 | 10.83 | 15.98 | - | - |
P/OCF Ratio | 12.01 | 9.99 | 7.04 | 9.43 | 23.65 | 28.08 |
PEG Ratio | - | 1.56 | 3.42 | 8.18 | 8.85 | 1.18 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.47 | 1.13 | 0.85 | 1.04 | 0.88 | 1.05 |
EV/EBITDA Ratio | 7.68 | 5.86 | 4.71 | 6.59 | 6.12 | 5.98 |
EV/EBIT Ratio | 11.82 | 8.99 | 7.83 | 12.11 | 12.96 | 10.35 |
EV/FCF Ratio | 13.53 | 9.05 | 6.43 | 9.92 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
Debt / EBITDA Ratio | 0.44 | 0.03 | 0.01 | 0.03 | 0.05 | 0.01 |
Debt / FCF Ratio | 0.78 | 0.05 | 0.02 | 0.04 | - | - |
Net Debt / Equity Ratio | -0.34 | -0.42 | -0.42 | -0.38 | -0.36 | -0.40 |
Net Debt / EBITDA Ratio | -2.87 | -3.66 | -3.78 | -4.11 | -4.53 | -4.46 |
Net Debt / FCF Ratio | -5.06 | -5.66 | -5.16 | -6.18 | 382.02 | 119.89 |
Asset Turnover | 0.57 | 0.55 | 0.57 | 0.56 | 0.53 | 0.49 |
Inventory Turnover | 2.31 | 2.39 | 2.38 | 2.21 | 2.12 | 2.35 |
Quick Ratio | 3.59 | 6.43 | 5.97 | 6.04 | 6.15 | 6.12 |
Current Ratio | 5.31 | 8.75 | 8.27 | 8.75 | 9.35 | 8.78 |
Return on Equity (ROE) | 9.28% | 8.04% | 4.11% | 6.64% | 5.29% | 5.71% |
Return on Assets (ROA) | 4.42% | 4.36% | 3.87% | 2.98% | 2.24% | 3.11% |
Return on Invested Capital (ROIC) | 8.67% | 10.06% | 6.18% | 5.96% | 4.40% | 6.84% |
Return on Capital Employed (ROCE) | 7.30% | 7.40% | 6.60% | 4.90% | 3.70% | 5.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.04% | 7.44% | 4.54% | 6.48% | 5.92% | 5.80% |
FCF Yield | 5.38% | 7.11% | 9.23% | 6.26% | -0.11% | -0.36% |
Dividend Yield | 3.95% | 3.77% | 3.60% | 0.71% | 0.92% | 0.93% |
Payout Ratio | 43.71% | 36.78% | 79.60% | 45.29% | 56.94% | 58.02% |
Buyback Yield / Dilution | 2.39% | 2.36% | 1.52% | 0.39% | 1.53% | 0.77% |
Total Shareholder Return | 6.34% | 6.13% | 5.13% | 1.10% | 2.45% | 1.70% |