Mabuchi Motor Co., Ltd. (TYO:6592)
Japan · Delayed Price · Currency is JPY 1,770.50
+19.00 (1.08%)
Aug 21, 2026, 3:30 PM JST
Mabuchi Motor Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 211,890 | 200,417 | 196,212 | 178,663 | 156,706 | 134,595 |
Revenue Growth | 8.19% | 2.14% | 9.82% | 14.01% | 16.43% | 15.60% |
Gross Profit Gross Profit Growth | 63,965 | 59,793 | 52,876 | 44,145 | 37,463 | 36,415 |
Operating Income Operating Income Growth | 26,274 | 25,270 | 21,395 | 15,355 | 10,633 | 13,628 |
Net Income Net Income Growth | 30,022 | 26,272 | 12,831 | 19,416 | 14,295 | 14,251 |
Earnings Per Share EPS Growth | 122.26 | 105.88 | 50.49 | 75.25 | 55.18 | 54.17 |
EPS Growth | 231.82% | 109.71% | -32.90% | 36.36% | 1.87% | 59.80% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Japan Japan Growth | 120,791 | 119,709 | 107,312 | 100,060 | 96,113 |
Asia Asia Growth | 183,396 | 185,657 | 168,521 | 159,199 | 143,259 |
North and Latin America North and Latin America Growth | 37,389 | 40,613 | 40,470 | 33,663 | 27,515 |
Europe Europe Growth | 46,410 | 45,130 | 42,955 | 36,832 | 28,726 |
Unallocated Adjustment Unallocated Adjustment Growth | -187,571 | -194,897 | -180,596 | -173,049 | -161,019 |
Total Total Growth | 200,415 | 196,212 | 178,662 | 156,705 | 134,594 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 134,078 | 143,405 | 134,944 | 116,604 | 103,112 | 105,501 |
Total Debt Total Debt Growth | 17,950 | 1,299 | 517 | 830 | 1,112 | 122 |
Net Cash (Debt) Net Cash Growth | 116,128 | 142,106 | 134,427 | 115,774 | 102,000 | 105,379 |
Net Cash Growth | -6.36% | 5.71% | 16.11% | 13.50% | -3.21% | -5.18% |
Net Cash Per Share Net Cash Per Share Growth | 472.93 | 572.70 | 528.97 | 448.64 | 393.72 | 400.54 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 35,482 | 35,364 | 40,133 | 31,741 | 10,206 | 8,743 |
Capital Expenditures CapEx Growth | -12,531 | -10,256 | -14,067 | -13,006 | -10,473 | -9,622 |
Free Cash Flow Free Cash Flow Growth | 22,951 | 25,108 | 26,066 | 18,735 | -267 | -879 |
Free Cash Flow Growth | -14.83% | -3.67% | 39.13% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.19% | 29.83% | 26.95% | 24.71% | 23.91% | 27.05% |
Operating Margin | 12.40% | 12.61% | 10.90% | 8.59% | 6.78% | 10.13% |
Pretax Margin | 19.72% | 17.45% | 12.09% | 15.24% | 13.25% | 14.93% |
Profit Margin | 14.17% | 13.11% | 6.54% | 10.87% | 9.12% | 10.59% |
FCF Margin | 10.83% | 12.53% | 13.29% | 10.49% | -0.17% | -0.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 70.000 | 53.000 | 38.000 | 7.500 | 7.500 | 7.500 |
Dividend Per Share Growth | -19.08% | 39.47% | 406.67% | 0% | 0% | 0% |
Dividend Yield | 3.95% | 3.77% | 3.60% | 0.71% | 0.92% | 0.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.48 | 13.44 | 22.01 | 15.42 | 16.89 | 17.23 |
Forward PE | 21.47 | 23.94 | 20.93 | 26.50 | 25.03 | 20.61 |
P/FCF Ratio | 18.57 | 14.06 | 10.83 | 15.98 | - | - |
PS Ratio | 2.01 | 1.76 | 1.44 | 1.68 | 1.54 | 1.82 |