Mabuchi Motor Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	319,666	282,395	299,431	241,395	245,504	296,433	Upgrade
Market Cap Growth	14.95%	-5.69%	24.04%	-1.67%	-17.18%	7.59%	Upgrade
Enterprise Value	195,653	167,578	185,866	137,790	141,070	192,026	Upgrade
Last Close Price	2595.50	2205.63	2222.58	1714.75	1682.03	1933.61	Upgrade
PE Ratio	35.22	22.01	15.42	16.89	17.23	32.99	Upgrade
Forward PE	20.33	20.93	26.50	25.03	20.61	26.98	Upgrade
PS Ratio	1.63	1.44	1.68	1.54	1.82	2.55	Upgrade
PB Ratio	1.05	0.88	0.98	0.86	0.95	1.24	Upgrade
P/TBV Ratio	1.07	0.90	1.00	0.88	0.97	1.25	Upgrade
P/FCF Ratio	11.86	10.83	15.98	-	-	26.94	Upgrade
P/OCF Ratio	8.50	7.04	9.43	23.65	28.08	15.82	Upgrade
PEG Ratio	1.32	3.42	-	8.85	1.18	2.41	Upgrade
EV/Sales Ratio	1.00	0.85	1.04	0.88	1.05	1.65	Upgrade
EV/EBITDA Ratio	5.13	4.71	6.59	6.12	5.98	8.79	Upgrade
EV/EBIT Ratio	8.04	7.83	12.11	12.96	10.35	14.89	Upgrade
EV/FCF Ratio	7.26	6.43	9.92	-	-	17.45	Upgrade
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0	0.00	Upgrade
Debt / EBITDA Ratio	0.05	0.01	0.03	0.05	0.01	0.02	Upgrade
Debt / FCF Ratio	0.07	0.02	0.04	-	-	0.04	Upgrade
Asset Turnover	0.56	0.57	0.56	0.53	0.49	0.44	Upgrade
Inventory Turnover	2.31	2.38	2.21	2.12	2.35	2.46	Upgrade
Quick Ratio	6.64	5.97	6.04	6.15	6.12	7.48	Upgrade
Current Ratio	9.17	8.27	8.75	9.35	8.78	9.53	Upgrade
Return on Equity (ROE)	2.91%	4.11%	6.64%	5.29%	5.71%	3.71%	Upgrade
Return on Assets (ROA)	4.34%	3.87%	2.98%	2.24%	3.11%	3.04%	Upgrade
Return on Capital (ROIC)	4.75%	4.27%	3.27%	2.46%	3.41%	3.32%	Upgrade
Return on Capital Employed (ROCE)	7.90%	6.60%	4.90%	3.70%	5.20%	5.30%	Upgrade
Earnings Yield	2.90%	4.54%	6.48%	5.92%	5.80%	3.03%	Upgrade
FCF Yield	8.43%	9.23%	6.26%	-0.11%	-0.36%	3.71%	Upgrade
Dividend Yield	3.01%	3.45%	0.68%	0.88%	0.89%	0.78%	Upgrade
Payout Ratio	105.84%	79.60%	45.29%	56.94%	58.02%	100.27%	Upgrade
Buyback Yield / Dilution	1.86%	1.52%	0.39%	1.53%	0.77%	0.39%	Upgrade
Total Shareholder Return	4.87%	4.97%	1.07%	2.41%	1.66%	1.17%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.