Mabuchi Motor Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	378,401	282,395	299,431	241,395	245,504	296,433
Market Cap Growth	41.13%	-5.69%	24.04%	-1.67%	-17.18%	7.59%
Enterprise Value	252,599	167,578	185,866	137,790	141,070	192,026
Last Close Price	1541.50	1088.15	1096.52	845.98	829.84	953.96
PE Ratio	19.38	22.01	15.42	16.89	17.23	32.99
Forward PE	23.19	20.93	26.50	25.03	20.61	26.98
PS Ratio	1.92	1.44	1.68	1.54	1.82	2.55
PB Ratio	1.21	0.88	0.98	0.86	0.95	1.24
P/TBV Ratio	1.23	0.90	1.00	0.88	0.97	1.25
P/FCF Ratio	-	10.83	15.98	-	-	26.94
P/OCF Ratio	-	7.04	9.43	23.65	28.08	15.82
PEG Ratio	1.43	3.42	-	8.85	1.18	2.41
EV/Sales Ratio	1.28	0.85	1.04	0.88	1.05	1.65
EV/EBITDA Ratio	5.08	4.71	6.59	6.12	5.98	8.79
EV/EBIT Ratio	10.09	7.83	12.11	12.96	10.35	14.89
EV/FCF Ratio	-	6.43	9.92	-	-	17.45
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0	0.00
Debt / EBITDA Ratio	0.04	0.01	0.03	0.05	0.01	0.02
Debt / FCF Ratio	-	0.02	0.04	-	-	0.04
Net Debt / Equity Ratio	-0.40	-0.42	-0.38	-0.36	-0.40	-0.46
Net Debt / EBITDA Ratio	-2.53	-3.78	-4.11	-4.53	-4.46	-5.09
Net Debt / FCF Ratio	-	-5.16	-6.18	382.02	119.89	-10.10
Asset Turnover	0.58	0.57	0.56	0.53	0.49	0.44
Inventory Turnover	2.43	2.38	2.21	2.12	2.35	2.46
Quick Ratio	6.44	5.97	6.04	6.15	6.12	7.48
Current Ratio	8.91	8.27	8.75	9.35	8.78	9.53
Return on Equity (ROE)	-	4.11%	6.64%	5.29%	5.71%	3.71%
Return on Assets (ROA)	-	3.87%	2.98%	2.24%	3.11%	3.04%
Return on Invested Capital (ROIC)	9.16%	6.18%	5.96%	4.40%	6.84%	6.39%
Return on Capital Employed (ROCE)	7.80%	6.60%	4.90%	3.70%	5.20%	5.30%
Earnings Yield	5.25%	4.54%	6.48%	5.92%	5.80%	3.03%
FCF Yield	-	9.23%	6.26%	-0.11%	-0.36%	3.71%
Dividend Yield	2.51%	3.49%	0.68%	0.89%	0.90%	0.79%
Payout Ratio	73.54%	79.60%	45.29%	56.94%	58.02%	100.27%
Buyback Yield / Dilution	1.31%	1.52%	0.39%	1.53%	0.77%	0.39%
Total Shareholder Return	3.83%	5.01%	1.07%	2.42%	1.68%	1.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.