W-SCOPE Corporation (TYO:6619)
Japan
· Delayed Price · Currency is JPY 240.00
-2.00 (-0.83%)
Jun 18, 2025, 3:30 PM JST
W-SCOPE Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,332 | 31,047 | 44,347 | 45,100 | 29,966 | 18,479 | Upgrade
|
| Revenue Growth (YoY) | -64.21% | -29.99% | -1.67% | 50.50% | 62.16% | 40.34% | Upgrade
|
| Cost of Revenue | 18,772 | 29,959 | 38,506 | 35,187 | 25,265 | 19,510 | Upgrade
|
| Gross Profit | -1,440 | 1,088 | 5,841 | 9,913 | 4,701 | -1,031 | Upgrade
|
| Selling, General & Admin | 1,666 | 2,145 | 2,424 | 2,217 | 2,310 | 1,631 | Upgrade
|
| Other Operating Expenses | 15 | 15 | - | 8 | - | 61 | Upgrade
|
| Operating Expenses | 1,616 | 2,095 | 2,273 | 2,084 | 2,802 | 1,805 | Upgrade
|
| Operating Income | -3,056 | -1,007 | 3,569 | 7,829 | 1,899 | -2,836 | Upgrade
|
| Interest Expense | -322 | -367 | -458.77 | -358 | -1,472 | -1,999 | Upgrade
|
| Interest & Investment Income | 40 | 92 | 514.15 | 205 | 10 | 56 | Upgrade
|
| Earnings From Equity Investments | -4,354 | -3,007 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 519 | 1,014 | 200.31 | 318 | 451 | -570 | Upgrade
|
| Other Non Operating Income (Expenses) | 155 | 116 | 420.92 | 316 | 192 | 294 | Upgrade
|
| EBT Excluding Unusual Items | -7,018 | -3,159 | 4,245 | 8,310 | 1,080 | -5,055 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 927 | - | Upgrade
|
| Asset Writedown | -1 | -82 | - | -17 | -4,491 | -7,743 | Upgrade
|
| Other Unusual Items | - | - | - | - | -456 | - | Upgrade
|
| Pretax Income | -7,019 | -3,241 | 4,245 | 8,293 | -2,940 | -12,798 | Upgrade
|
| Income Tax Expense | 54 | 25 | 87.69 | 736 | 216 | -1,624 | Upgrade
|
| Earnings From Continuing Operations | -7,073 | -3,266 | 4,158 | 7,557 | -3,156 | -11,174 | Upgrade
|
| Minority Interest in Earnings | -210 | -447 | -3,291 | -3,144 | 213 | - | Upgrade
|
| Net Income | -7,283 | -3,713 | 866.77 | 4,413 | -2,943 | -11,174 | Upgrade
|
| Net Income to Common | -7,283 | -3,713 | 866.77 | 4,413 | -2,943 | -11,174 | Upgrade
|
| Net Income Growth | - | - | -80.36% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 52 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 52 | 37 | Upgrade
|
| Shares Change (YoY) | -2.60% | -1.01% | -1.29% | 8.22% | 39.11% | 15.02% | Upgrade
|
| EPS (Basic) | -132.60 | -67.60 | 15.75 | 80.41 | -56.66 | -299.26 | Upgrade
|
| EPS (Diluted) | -132.60 | -67.60 | 15.63 | 78.52 | -56.66 | -299.26 | Upgrade
|
| EPS Growth | - | - | -80.10% | - | - | - | Upgrade
|
| Free Cash Flow | - | -24,149 | -34,464 | -21,602 | -4,408 | -10,455 | Upgrade
|
| Free Cash Flow Per Share | - | -439.67 | -621.11 | -384.31 | -84.86 | -280.01 | Upgrade
|
| Gross Margin | -8.31% | 3.50% | 13.17% | 21.98% | 15.69% | -5.58% | Upgrade
|
| Operating Margin | -17.63% | -3.24% | 8.05% | 17.36% | 6.34% | -15.35% | Upgrade
|
| Profit Margin | -42.02% | -11.96% | 1.95% | 9.79% | -9.82% | -60.47% | Upgrade
|
| Free Cash Flow Margin | - | -77.78% | -77.71% | -47.90% | -14.71% | -56.58% | Upgrade
|
| EBITDA | 1,583 | 4,111 | 10,604 | 14,923 | 7,554 | 2,706 | Upgrade
|
| EBITDA Margin | 9.13% | 13.24% | 23.91% | 33.09% | 25.21% | 14.64% | Upgrade
|
| D&A For EBITDA | 4,639 | 5,118 | 7,036 | 7,094 | 5,655 | 5,542 | Upgrade
|
| EBIT | -3,056 | -1,007 | 3,569 | 7,829 | 1,899 | -2,836 | Upgrade
|
| EBIT Margin | -17.63% | -3.24% | 8.05% | 17.36% | 6.34% | -15.35% | Upgrade
|
| Effective Tax Rate | - | - | 2.07% | 8.88% | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 12 | 44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.