W-SCOPE Corporation (TYO:6619)
Japan · Delayed Price · Currency is JPY 177.00
+1.00 (0.57%)
Feb 12, 2026, 3:30 PM JST
W-SCOPE Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,041 | 31,047 | 44,347 | 45,100 | 29,966 | 18,479 | |
Revenue Growth (YoY) | -93.14% | -29.99% | -1.67% | 50.50% | 62.16% | 40.34% |
Cost of Revenue | 8,276 | 29,959 | 38,506 | 35,187 | 25,265 | 19,510 |
Gross Profit | -5,235 | 1,088 | 5,841 | 9,913 | 4,701 | -1,031 |
Selling, General & Admin | 1,009 | 2,145 | 2,424 | 2,217 | 2,310 | 1,631 |
Other Operating Expenses | 15 | 15 | - | 8 | - | 61 |
Operating Expenses | 959 | 2,095 | 2,273 | 2,084 | 2,802 | 1,805 |
Operating Income | -6,194 | -1,007 | 3,569 | 7,829 | 1,899 | -2,836 |
Interest Expense | -256 | -367 | -458.77 | -358 | -1,472 | -1,999 |
Interest & Investment Income | 5 | 92 | 514.15 | 205 | 10 | 56 |
Earnings From Equity Investments | -6,661 | -3,007 | - | - | - | - |
Currency Exchange Gain (Loss) | 277 | 1,014 | 200.31 | 318 | 451 | -570 |
Other Non Operating Income (Expenses) | 265 | 116 | 420.92 | 316 | 192 | 294 |
EBT Excluding Unusual Items | -12,564 | -3,159 | 4,245 | 8,310 | 1,080 | -5,055 |
Gain (Loss) on Sale of Investments | - | - | - | - | 927 | - |
Asset Writedown | - | -82 | - | -17 | -4,491 | -7,743 |
Other Unusual Items | - | - | - | - | -456 | - |
Pretax Income | -12,564 | -3,241 | 4,245 | 8,293 | -2,940 | -12,798 |
Income Tax Expense | 21 | 25 | 87.69 | 736 | 216 | -1,624 |
Earnings From Continuing Operations | -12,585 | -3,266 | 4,158 | 7,557 | -3,156 | -11,174 |
Minority Interest in Earnings | - | -447 | -3,291 | -3,144 | 213 | - |
Net Income | -12,585 | -3,713 | 866.77 | 4,413 | -2,943 | -11,174 |
Net Income to Common | -12,585 | -3,713 | 866.77 | 4,413 | -2,943 | -11,174 |
Net Income Growth | - | - | -80.36% | - | - | - |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 52 | 37 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 52 | 37 |
Shares Change (YoY) | -1.01% | -1.01% | -1.29% | 8.22% | 39.11% | 15.02% |
EPS (Basic) | -229.13 | -67.60 | 15.75 | 80.41 | -56.66 | -299.26 |
EPS (Diluted) | -229.13 | -67.60 | 15.63 | 78.52 | -56.66 | -299.26 |
EPS Growth | - | - | -80.10% | - | - | - |
Free Cash Flow | - | -24,149 | -34,464 | -21,602 | -4,408 | -10,455 |
Free Cash Flow Per Share | - | -439.67 | -621.11 | -384.31 | -84.86 | -280.01 |
Gross Margin | -172.15% | 3.50% | 13.17% | 21.98% | 15.69% | -5.58% |
Operating Margin | -203.68% | -3.24% | 8.05% | 17.36% | 6.34% | -15.35% |
Profit Margin | -413.84% | -11.96% | 1.95% | 9.79% | -9.82% | -60.47% |
Free Cash Flow Margin | - | -77.78% | -77.71% | -47.90% | -14.71% | -56.58% |
EBITDA | -2,514 | 4,111 | 10,604 | 14,923 | 7,554 | 2,706 |
EBITDA Margin | -82.68% | 13.24% | 23.91% | 33.09% | 25.21% | 14.64% |
D&A For EBITDA | 3,680 | 5,118 | 7,036 | 7,094 | 5,655 | 5,542 |
EBIT | -6,194 | -1,007 | 3,569 | 7,829 | 1,899 | -2,836 |
EBIT Margin | -203.68% | -3.24% | 8.05% | 17.36% | 6.34% | -15.35% |
Effective Tax Rate | - | - | 2.07% | 8.88% | - | - |
Advertising Expenses | - | - | - | - | 12 | 44 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.