W-SCOPE Corporation (TYO:6619)
Japan flag Japan · Delayed Price · Currency is JPY
157.00
-1.00 (-0.63%)
Jul 24, 2026, 3:30 PM JST

W-SCOPE Financials Overview

Millions JPY. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Dec '22 Dec '21
Revenue
4,2603,63031,04744,34745,10029,966
Revenue Growth
-75.42%-88.31%-29.99%-1.67%50.50%62.16%
Gross Profit
-2,857-3,9751,0885,8419,9134,701
Operating Income
-3,790-4,920-1,0073,5697,8291,899
Net Income
-11,650-12,465-3,713866.774,413-2,943
Earnings Per Share
-206.41-225.86-67.6015.6378.52-56.66
EPS Growth
----80.10%--

Revenue by Geography

Fiscal YearFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingJan '26 Jan '25 Jan '24 Dec '22 Dec '21
Japan
7978208.62269209
South Korea
2,6715,48314,66613,3588,808
Europe and America
133308---
Other
6912,0584,1321,7431,544
China
552,2881,2462,7996,592
Hungary
-20,82823,92525,87812,550
Total
3,62931,04344,34645,09729,964

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Dec '22 Dec '21
Cash & Investments
77827126212,01432,84111,476
Total Debt
7,5618,1458,31334,86117,62120,411
Net Cash (Debt)
-6,783-7,874-8,051-22,84715,220-8,935
Net Cash Growth
------
Net Cash Per Share
-120.18-142.67-146.58-411.75270.77-172.02

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Dec '22 Dec '21
Operating Cash Flow
-7454,00812,1986,5972,264
Capital Expenditures
--1,135-28,157-46,662-28,199-6,672
Free Cash Flow
--390-24,149-34,464-21,602-4,408
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Dec '22 Dec '21
Gross Margin
-67.07%-109.50%3.50%13.17%21.98%15.69%
Operating Margin
-88.97%-135.54%-3.24%8.05%17.36%6.34%
Pretax Margin
-273.40%-343.25%-10.44%9.57%18.39%-9.81%
Profit Margin
-273.47%-343.39%-11.96%1.95%9.79%-9.82%
FCF Margin
--10.74%-77.78%-77.71%-47.90%-14.71%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2022FY 2021
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Dec '22 Dec '21
PE Ratio
---48.7916.59-
Forward PE
-4.404.3221.1661.4747.04
PS Ratio
2.222.670.450.951.621.45