Tera Probe, Inc. (TYO:6627)
Japan flag Japan · Delayed Price · Currency is JPY
11,380
+290 (2.61%)
Sep 7, 2026, 3:30 PM JST

Tera Probe Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,03941,74637,10835,40333,21225,942
Revenue Growth
34.35%12.50%4.82%6.60%28.02%41.46%
Gross Profit
15,58111,7779,6009,6829,3796,168
Operating Income
12,0188,6246,8817,1896,8034,131
Net Income
4,7933,3673,5094,0943,1341,793
Earnings Per Share
526.90370.12385.73450.03344.50197.09
EPS Growth
60.69%-4.05%-14.29%30.63%74.79%653.37%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
24,43321,08022,69021,24621,16514,022
North America
15,65212,2745,0963,8232,6072,205
Taiwan
7,1705,9855,8525,9206,3237,817
Asia
2,5332,2163,3084,2652,9611,899
Europe
223.38191.5162.44149.28156.15-
Total
50,04041,74637,10935,40433,21225,942

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11,61014,37111,69011,79615,69111,224
Total Debt
40,31029,04913,76914,13020,99119,485
Net Cash (Debt)
-28,700-14,678-2,079-2,334-5,300-8,261
Net Cash Growth
------
Net Cash Per Share
-3155.05-1613.49-228.53-256.56-582.60-908.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
23,85820,14017,46718,33117,03111,424
Capital Expenditures
-45,451-29,780-14,761-14,013-13,028-9,835
Free Cash Flow
-21,593-9,6402,7064,3184,0031,589
Free Cash Flow Growth
---37.33%7.87%151.92%-30.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.14%28.21%25.87%27.35%28.24%23.78%
Operating Margin
24.02%20.66%18.54%20.31%20.48%15.92%
Pretax Margin
27.34%23.53%21.30%24.07%24.16%16.94%
Profit Margin
9.58%8.06%9.46%11.56%9.44%6.91%
FCF Margin
-43.15%-23.09%7.29%12.20%12.05%6.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
110.000110.000110.000110.00054.00017.000
Dividend Per Share Growth
0%0%0%103.70%217.65%-
Dividend Yield
1.04%1.75%3.87%1.76%3.58%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0517.027.5014.644.7110.48
Forward PE
13.7318.278.4218.886.258.17
P/FCF Ratio
--9.7213.883.6911.82
PS Ratio
2.021.370.711.690.450.72