Tera Probe, Inc. (TYO:6627)
Japan flag Japan · Delayed Price · Currency is JPY
9,200.00
-510.00 (-5.25%)
Jul 29, 2026, 10:05 AM JST

Tera Probe Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
45,21941,74637,10835,40333,21225,942
Revenue Growth
20.88%12.50%4.82%6.60%28.02%41.46%
Gross Profit
13,38811,7779,6009,6829,3796,168
Operating Income
10,0338,6246,8817,1896,8034,131
Net Income
3,8173,3673,5094,0943,1341,793
Earnings Per Share
419.59370.12385.73450.03344.50197.09
EPS Growth
15.67%-4.05%-14.29%30.63%74.79%653.37%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
5,9855,8525,9206,3237,817
Japan
21,08022,69021,24621,16514,022
Europe
191.5162.44149.28156.15-
North America
12,2745,0963,8232,6072,205
Asia
2,2163,3084,2652,9611,899
Total
41,74637,10935,40433,21225,942

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,01814,37111,69011,79615,69111,224
Total Debt
38,29529,04913,76914,13020,99119,485
Net Cash (Debt)
-28,277-14,678-2,079-2,334-5,300-8,261
Net Cash Growth
------
Net Cash Per Share
-3108.38-1613.49-228.53-256.56-582.60-908.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20,14017,46718,33117,03111,424
Capital Expenditures
--29,780-14,761-14,013-13,028-9,835
Free Cash Flow
--9,6402,7064,3184,0031,589
Free Cash Flow Growth
---37.33%7.87%151.92%-30.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.61%28.21%25.87%27.35%28.24%23.78%
Operating Margin
22.19%20.66%18.54%20.31%20.48%15.92%
Pretax Margin
25.13%23.53%21.30%24.07%24.16%16.94%
Profit Margin
8.44%8.06%9.46%11.56%9.44%6.91%
FCF Margin
--23.09%7.29%12.20%12.05%6.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
110.000110.000110.000110.00054.00017.000
Dividend Per Share Growth
0%0%0%103.70%217.65%-
Dividend Yield
1.01%1.75%3.87%1.76%3.58%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1417.027.5014.644.7110.48
Forward PE
16.8318.278.4218.886.258.17
P/FCF Ratio
--9.7213.883.6911.82
PS Ratio
1.951.370.711.690.450.72