Di-Nikko Engineering Co., Ltd. (TYO:6635)
Japan flag Japan · Delayed Price · Currency is JPY
643.00
+20.00 (3.21%)
Jul 31, 2026, 3:30 PM JST

Di-Nikko Engineering Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,62636,95438,96039,20233,93929,858
Revenue Growth
-1.60%-5.15%-0.62%15.51%13.67%6.62%
Gross Profit
3,7323,8754,2023,9993,5662,912
Operating Income
510638644583648196
Net Income
275208277349995-90
Earnings Per Share
41.4731.3240.9951.61175.00-16.75
EPS Growth
-18.37%-23.59%-20.58%-70.51%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
17,12317,46718,58117,30314,477
Asia
21,83323,39122,51118,65717,072
Others
100.69217.99316.1183.0256.45
Unallocated Adjustment
-2,102-2,116-2,205-2,104-1,746
Total
36,95538,96039,20333,94029,859

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,1685,3794,2963,5232,9321,240
Total Debt
12,65411,73712,42512,72513,06110,705
Net Cash (Debt)
-5,486-6,358-8,129-9,202-10,129-9,465
Net Cash Growth
------
Net Cash Per Share
-826.64-956.69-1201.34-1358.85-1781.00-1761.55

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,5621,744976-546-184
Capital Expenditures
--824-542-425-223-465
Free Cash Flow
-1,7381,202551-769-649
Free Cash Flow Growth
-44.59%118.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.92%10.49%10.79%10.20%10.51%9.75%
Operating Margin
1.35%1.73%1.65%1.49%1.91%0.66%
Pretax Margin
1.85%1.58%1.13%1.33%3.26%0.17%
Profit Margin
0.73%0.56%0.71%0.89%2.93%-0.30%
FCF Margin
-4.70%3.08%1.41%-2.27%-2.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.00016.00012.00012.00012.00010.000
Dividend Per Share Growth
14.29%33.33%0%0%20.00%0%
Dividend Yield
2.49%3.31%2.78%2.73%2.74%2.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5115.5911.019.103.22-
P/FCF Ratio
2.451.872.545.77--
PS Ratio
0.110.090.080.080.090.09