Togami Electric Mfg. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	29,455	27,648	26,731	24,805	23,575	22,593
Revenue Growth (YoY)	8.83%	3.43%	7.76%	5.22%	4.35%	0.18%
Cost of Revenue	22,110	20,475	20,526	19,536	18,765	17,724
Gross Profit	7,345	7,173	6,205	5,269	4,810	4,869
Selling, General & Admin	3,985	3,803	3,510	3,507	3,342	3,310
Operating Expenses	3,985	3,803	3,510	3,507	3,332	3,320
Operating Income	3,360	3,370	2,695	1,762	1,478	1,549
Interest Expense	-8	-4	-2	-2	-5	-5
Interest & Investment Income	80	63	50	48	38	33
Currency Exchange Gain (Loss)	-	-3	175	97	103	2
Other Non Operating Income (Expenses)	146	175	111	113	87	249
EBT Excluding Unusual Items	3,578	3,601	3,029	2,018	1,701	1,828
Gain (Loss) on Sale of Investments	-	-	-1	-	-	3
Gain (Loss) on Sale of Assets	-14	-12	-	89	83	38
Other Unusual Items	-509	-310	-	-	-	-
Pretax Income	3,055	3,279	3,028	2,107	1,784	1,869
Income Tax Expense	770	860	903	659	481	524
Earnings From Continuing Operations	2,285	2,419	2,125	1,448	1,303	1,345
Minority Interest in Earnings	-28	-26	-35	-15	-15	-11
Net Income	2,257	2,393	2,090	1,433	1,288	1,334
Net Income to Common	2,257	2,393	2,090	1,433	1,288	1,334
Net Income Growth	-8.81%	14.50%	45.85%	11.26%	-3.45%	15.10%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	-2.47%	-1.68%	-	-0.02%	-	-0.16%
EPS (Basic)	471.90	491.27	421.88	289.26	259.94	269.22
EPS (Diluted)	471.90	491.27	421.88	289.26	259.94	269.22
EPS Growth	-6.49%	16.45%	45.85%	11.28%	-3.45%	15.29%
Free Cash Flow	-	1,003	744	808	1,061	1,408
Free Cash Flow Per Share	-	205.91	150.18	163.10	214.13	284.16
Dividend Per Share	90.000	150.000	110.000	85.000	80.000	80.000
Dividend Growth	-30.77%	36.36%	29.41%	6.25%	-	-
Gross Margin	24.94%	25.94%	23.21%	21.24%	20.40%	21.55%
Operating Margin	11.41%	12.19%	10.08%	7.10%	6.27%	6.86%
Profit Margin	7.66%	8.65%	7.82%	5.78%	5.46%	5.90%
Free Cash Flow Margin	-	3.63%	2.78%	3.26%	4.50%	6.23%
EBITDA	4,116	4,108	3,409	2,456	2,143	2,173
EBITDA Margin	13.97%	14.86%	12.75%	9.90%	9.09%	9.62%
D&A For EBITDA	756	738	714	694	665	624
EBIT	3,360	3,370	2,695	1,762	1,478	1,549
EBIT Margin	11.41%	12.19%	10.08%	7.10%	6.27%	6.86%
Effective Tax Rate	25.20%	26.23%	29.82%	31.28%	26.96%	28.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.