Togami Electric Mfg. Co., Ltd. (TYO:6643)
5,020.00
-60.00 (-1.18%)
Jun 16, 2026, 3:30 PM JST
Togami Electric Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,746 | 27,648 | 26,731 | 24,805 | 23,575 | |
Revenue Growth (YoY) | 11.21% | 3.43% | 7.76% | 5.22% | 4.35% |
Cost of Revenue | 22,942 | 20,475 | 20,526 | 19,536 | 18,765 |
Gross Profit | 7,804 | 7,173 | 6,205 | 5,269 | 4,810 |
Selling, General & Admin | 4,055 | 3,803 | 3,510 | 3,507 | 3,342 |
Operating Expenses | 4,055 | 3,803 | 3,510 | 3,507 | 3,332 |
Operating Income | 3,749 | 3,370 | 2,695 | 1,762 | 1,478 |
Interest Expense | -9 | -4 | -2 | -2 | -5 |
Interest & Investment Income | 81 | 63 | 50 | 48 | 38 |
Currency Exchange Gain (Loss) | 62 | -3 | 175 | 97 | 103 |
Other Non Operating Income (Expenses) | 108 | 175 | 111 | 113 | 87 |
EBT Excluding Unusual Items | 3,991 | 3,601 | 3,029 | 2,018 | 1,701 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - |
Gain (Loss) on Sale of Assets | -5 | -12 | - | 89 | 83 |
Other Unusual Items | -199 | -310 | - | - | - |
Pretax Income | 3,787 | 3,279 | 3,028 | 2,107 | 1,784 |
Income Tax Expense | 1,083 | 860 | 903 | 659 | 481 |
Earnings From Continuing Operations | 2,704 | 2,419 | 2,125 | 1,448 | 1,303 |
Minority Interest in Earnings | -29 | -26 | -35 | -15 | -15 |
Net Income | 2,675 | 2,393 | 2,090 | 1,433 | 1,288 |
Net Income to Common | 2,675 | 2,393 | 2,090 | 1,433 | 1,288 |
Net Income Growth | 11.78% | 14.50% | 45.85% | 11.26% | -3.45% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -2.54% | -1.68% | - | -0.02% | - |
EPS (Basic) | 563.49 | 491.27 | 421.88 | 289.26 | 259.94 |
EPS (Diluted) | 563.49 | 491.27 | 421.88 | 289.26 | 259.94 |
EPS Growth | 14.70% | 16.45% | 45.85% | 11.28% | -3.45% |
Free Cash Flow | 1,612 | 1,003 | 744 | 808 | 1,061 |
Free Cash Flow Per Share | 339.57 | 205.91 | 150.18 | 163.10 | 214.13 |
Dividend Per Share | 140.000 | 150.000 | 110.000 | 85.000 | 80.000 |
Dividend Growth | -6.67% | 36.36% | 29.41% | 6.25% | - |
Gross Margin | 25.38% | 25.94% | 23.21% | 21.24% | 20.40% |
Operating Margin | 12.19% | 12.19% | 10.08% | 7.10% | 6.27% |
Profit Margin | 8.70% | 8.65% | 7.82% | 5.78% | 5.46% |
Free Cash Flow Margin | 5.24% | 3.63% | 2.78% | 3.26% | 4.50% |
EBITDA | 4,620 | 4,108 | 3,409 | 2,456 | 2,143 |
EBITDA Margin | 15.03% | 14.86% | 12.75% | 9.90% | 9.09% |
D&A For EBITDA | 871 | 738 | 714 | 694 | 665 |
EBIT | 3,749 | 3,370 | 2,695 | 1,762 | 1,478 |
EBIT Margin | 12.19% | 12.19% | 10.08% | 7.10% | 6.27% |
Effective Tax Rate | 28.60% | 26.23% | 29.82% | 31.28% | 26.96% |