SAXA, Inc. (TYO:6675)
Japan · Delayed Price · Currency is JPY 7,020.00
-210.00 (-2.90%)
At close: Feb 16, 2026
SAXA, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44,649 | 43,971 | 40,948 | 37,320 | 30,793 | 36,561 | |
Revenue Growth (YoY) | 9.46% | 7.38% | 9.72% | 21.20% | -15.78% | -6.97% |
Cost of Revenue | 31,366 | 30,553 | 27,363 | 25,128 | 21,596 | 24,802 |
Gross Profit | 13,283 | 13,418 | 13,585 | 12,192 | 9,197 | 11,759 |
Selling, General & Admin | 11,251 | 10,065 | 10,122 | 9,385 | 8,926 | 9,272 |
Other Operating Expenses | - | - | - | 271 | 33 | 50 |
Operating Expenses | 11,360 | 10,197 | 10,239 | 9,776 | 9,090 | 9,470 |
Operating Income | 1,923 | 3,221 | 3,346 | 2,416 | 107 | 2,289 |
Interest Expense | -37 | -38 | -35 | -36 | -31 | -30 |
Interest & Investment Income | 102 | 127 | 93 | 99 | 94 | 104 |
Earnings From Equity Investments | - | - | - | -75 | 94 | -60 |
Currency Exchange Gain (Loss) | -5 | 25 | 44 | -34 | 4 | 8 |
Other Non Operating Income (Expenses) | 96 | 69 | -43 | 15 | 205 | -41 |
EBT Excluding Unusual Items | 2,079 | 3,404 | 3,405 | 2,385 | 473 | 2,270 |
Gain (Loss) on Sale of Investments | 39 | 488 | 322 | 249 | 444 | 31 |
Gain (Loss) on Sale of Assets | -47 | 3 | -7 | -3 | 7 | 2 |
Asset Writedown | -44 | -96 | -28 | -1,667 | -4 | -15 |
Legal Settlements | - | - | - | -7 | -32 | - |
Other Unusual Items | 152 | 52 | -38 | -136 | 135 | -1,944 |
Pretax Income | 2,179 | 3,851 | 3,654 | 821 | 1,023 | 344 |
Income Tax Expense | 433 | 349 | 854 | 220 | -178 | 548 |
Earnings From Continuing Operations | 1,746 | 3,502 | 2,800 | 601 | 1,201 | -204 |
Minority Interest in Earnings | - | - | - | - | 7 | -13 |
Net Income | 1,746 | 3,502 | 2,800 | 601 | 1,208 | -217 |
Net Income to Common | 1,746 | 3,502 | 2,800 | 601 | 1,208 | -217 |
Net Income Growth | -49.29% | 25.07% | 365.89% | -50.25% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.26% | -0.56% | -0.05% | -0.02% | - | -0.02% |
EPS (Basic) | 301.16 | 603.48 | 479.78 | 102.93 | 206.85 | -37.16 |
EPS (Diluted) | 301.16 | 603.48 | 479.78 | 102.93 | 206.85 | -37.16 |
EPS Growth | -49.16% | 25.78% | 366.13% | -50.24% | - | - |
Free Cash Flow | - | 2,684 | 3,133 | 1,299 | -1,335 | 1,550 |
Free Cash Flow Per Share | - | 462.52 | 536.84 | 222.47 | -228.60 | 265.41 |
Dividend Per Share | 135.000 | 135.000 | 135.000 | 35.000 | 30.000 | 30.000 |
Dividend Growth | - | - | 285.71% | 16.67% | - | - |
Gross Margin | 29.75% | 30.52% | 33.18% | 32.67% | 29.87% | 32.16% |
Operating Margin | 4.31% | 7.32% | 8.17% | 6.47% | 0.35% | 6.26% |
Profit Margin | 3.91% | 7.96% | 6.84% | 1.61% | 3.92% | -0.59% |
Free Cash Flow Margin | - | 6.10% | 7.65% | 3.48% | -4.33% | 4.24% |
EBITDA | 2,605 | 3,945 | 4,126 | 3,214 | 1,164 | 3,460 |
EBITDA Margin | 5.83% | 8.97% | 10.08% | 8.61% | 3.78% | 9.46% |
D&A For EBITDA | 682 | 724 | 780 | 798 | 1,057 | 1,171 |
EBIT | 1,923 | 3,221 | 3,346 | 2,416 | 107 | 2,289 |
EBIT Margin | 4.31% | 7.32% | 8.17% | 6.47% | 0.35% | 6.26% |
Effective Tax Rate | 19.87% | 9.06% | 23.37% | 26.80% | - | 159.30% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.