SAXA, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 19, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	35,076	36,278	17,830	17,985	10,903	8,965
Market Cap Growth	104.70%	103.46%	-0.86%	64.96%	21.62%	-4.25%
Enterprise Value	31,297	30,030	13,288	11,496	7,009	3,940
Last Close Price	2013.00	2082.00	976.08	929.46	538.00	433.76
PE Ratio	8.49	26.38	5.09	6.42	18.14	7.42
PS Ratio	0.80	0.82	0.41	0.44	0.29	0.29
PB Ratio	1.07	1.11	0.58	0.63	0.44	0.38
P/TBV Ratio	1.20	1.25	0.60	0.65	0.45	0.40
P/FCF Ratio	48.58	50.25	6.64	5.74	8.39	-
P/OCF Ratio	14.66	15.16	5.46	4.81	6.30	-
EV/Sales Ratio	0.71	0.68	0.30	0.28	0.19	0.13
EV/EBITDA Ratio	10.41	9.99	3.37	2.79	2.18	3.38
EV/EBIT Ratio	14.97	14.37	4.13	3.44	2.90	36.82
EV/FCF Ratio	43.35	41.59	4.95	3.67	5.40	-
Debt / Equity Ratio	0.20	0.20	0.09	0.05	0.13	0.12
Debt / EBITDA Ratio	2.20	2.20	0.70	0.34	0.97	2.46
Debt / FCF Ratio	9.16	9.16	1.02	0.45	2.40	-
Net Debt / Equity Ratio	-0.11	-0.11	-0.24	-0.28	-0.20	-0.17
Net Debt / EBITDA Ratio	-1.26	-1.26	-1.91	-1.93	-1.56	-3.55
Net Debt / FCF Ratio	-5.23	-5.23	-2.81	-2.54	-3.86	3.09
Asset Turnover	0.89	0.89	1.01	0.98	0.95	0.84
Inventory Turnover	4.04	4.04	4.03	3.65	3.89	4.30
Quick Ratio	1.23	1.23	1.84	1.68	1.41	1.78
Current Ratio	1.75	1.75	2.54	2.42	1.98	2.45
Return on Equity (ROE)	4.33%	4.33%	11.85%	10.51%	2.48%	5.15%
Return on Assets (ROA)	2.65%	2.65%	4.64%	5.02%	3.84%	0.18%
Return on Invested Capital (ROIC)	5.72%	5.81%	13.43%	12.73%	9.00%	0.58%
Return on Capital Employed (ROCE)	5.80%	5.80%	9.60%	11.00%	8.60%	0.40%
Earnings Yield	3.92%	3.79%	19.64%	15.57%	5.51%	13.48%
FCF Yield	2.06%	1.99%	15.05%	17.42%	11.91%	-14.89%
Dividend Yield	11.34%	-	4.61%	4.84%	2.17%	2.31%
Payout Ratio	96.35%	117.38%	22.39%	7.25%	28.95%	14.40%
Buyback Yield / Dilution	66.67%	66.67%	0.56%	0.05%	0.02%	-
Total Shareholder Return	78.26%	66.67%	5.17%	4.89%	2.19%	2.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.