SAXA, Inc. (TYO:6675)
Japan · Delayed Price · Currency is JPY 2,160.00
+25.00 (1.17%)
Aug 21, 2026, 3:30 PM JST
SAXA, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 44,403 | 44,098 | 43,971 | 40,948 | 37,320 | 30,793 |
Other Revenue | - | 1 | - | - | - | - |
| 44,403 | 44,099 | 43,971 | 40,948 | 37,320 | 30,793 | |
Revenue Growth | -2.97% | 0.29% | 7.38% | 9.72% | 21.20% | -15.78% |
Cost of Revenue | 31,479 | 30,946 | 30,553 | 27,363 | 25,128 | 21,596 |
Gross Profit | 12,924 | 13,153 | 13,418 | 13,585 | 12,192 | 9,197 |
Selling, General & Admin | 10,049 | 9,789 | 10,065 | 10,122 | 9,385 | 8,926 |
Research & Development | 1,159 | 1,159 | - | - | - | - |
Other Operating Expenses | - | - | - | - | 271 | 33 |
Operating Expenses | 11,323 | 11,063 | 10,197 | 10,239 | 9,776 | 9,090 |
Operating Income | 1,601 | 2,090 | 3,221 | 3,346 | 2,416 | 107 |
Interest Expense | -44 | -41 | -38 | -35 | -36 | -31 |
Interest & Investment Income | 137 | 103 | 127 | 93 | 99 | 94 |
Earnings From Equity Investments | - | - | - | - | -75 | 94 |
Currency Exchange Gain (Loss) | - | - | 25 | 44 | -34 | 4 |
Other Non Operating Income (Expenses) | -39 | -21 | 69 | -43 | 15 | 205 |
EBT Excluding Unusual Items | 1,655 | 2,131 | 3,404 | 3,405 | 2,385 | 473 |
Gain (Loss) on Sale of Investments | 20 | 20 | 488 | 322 | 249 | 444 |
Gain (Loss) on Sale of Assets | 23,130 | -47 | 3 | -7 | -3 | 7 |
Asset Writedown | -179 | -205 | -96 | -28 | -1,667 | -4 |
Legal Settlements | - | - | - | - | -7 | -32 |
Other Unusual Items | -1,274 | -4 | 52 | -38 | -136 | 135 |
Pretax Income | 23,352 | 1,895 | 3,851 | 3,654 | 821 | 1,023 |
Income Tax Expense | 7,285 | 520 | 349 | 854 | 220 | -178 |
Earnings From Continuing Operations | 16,067 | 1,375 | 3,502 | 2,800 | 601 | 1,201 |
Minority Interest in Earnings | - | - | - | - | - | 7 |
Net Income | 16,067 | 1,375 | 3,502 | 2,800 | 601 | 1,208 |
Net Income to Common | 16,067 | 1,375 | 3,502 | 2,800 | 601 | 1,208 |
Net Income Growth | 323.37% | -60.74% | 25.07% | 365.89% | -50.25% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 18 | 18 |
Shares Change | 0.20% | -0.02% | -0.56% | -0.05% | -0.02% | - |
EPS (Basic) | 922.32 | 79.00 | 201.16 | 159.93 | 34.31 | 68.95 |
EPS (Diluted) | 922.32 | 79.00 | 201.16 | 159.93 | 34.31 | 68.95 |
EPS Growth | 322.53% | -60.73% | 25.78% | 366.13% | -50.24% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 722 | 2,684 | 3,133 | 1,299 | -1,335 |
Free Cash Flow Per Share | - | 41.48 | 154.17 | 178.95 | 74.16 | -76.20 |
Dividend Per Share | 45.000 | 45.000 | 45.000 | 45.000 | 11.667 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 285.71% | 16.67% | 0% |
Gross Margin | 29.11% | 29.83% | 30.52% | 33.18% | 32.67% | 29.87% |
Operating Margin | 3.61% | 4.74% | 7.32% | 8.17% | 6.47% | 0.35% |
Profit Margin | 36.18% | 3.12% | 7.96% | 6.84% | 1.61% | 3.92% |
Free Cash Flow Margin | - | 1.64% | 6.10% | 7.65% | 3.48% | -4.33% |
EBITDA | 2,565 | 3,006 | 3,945 | 4,126 | 3,214 | 1,164 |
EBITDA Margin | 5.78% | 6.82% | 8.97% | 10.08% | 8.61% | 3.78% |
D&A For EBITDA | 964 | 916 | 724 | 780 | 798 | 1,057 |
EBIT | 1,601 | 2,090 | 3,221 | 3,346 | 2,416 | 107 |
EBIT Margin | 3.61% | 4.74% | 7.32% | 8.17% | 6.47% | 0.35% |
Effective Tax Rate | 31.20% | 27.44% | 9.06% | 23.37% | 26.80% | - |