Buffalo Inc. (TYO:6676)
Japan · Delayed Price · Currency is JPY 4,960.00
+230.00 (4.86%)
At close: Mar 5, 2026
Buffalo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 124,032 | 143,170 | 145,773 | 142,576 | 144,137 | 129,912 | |
Revenue Growth (YoY) | -15.21% | -1.79% | 2.24% | -1.08% | 10.95% | 13.08% |
Cost of Revenue | 90,261 | 103,804 | 109,700 | 106,589 | 100,219 | 94,537 |
Gross Profit | 33,771 | 39,366 | 36,073 | 35,987 | 43,918 | 35,375 |
Selling, General & Admin | 22,420 | 29,094 | 32,112 | 31,407 | 31,165 | 26,456 |
Other Operating Expenses | 102 | 102 | 50 | 61 | 55 | 70 |
Operating Expenses | 23,792 | 30,466 | 33,476 | 31,472 | 31,325 | 26,528 |
Operating Income | 9,979 | 8,900 | 2,597 | 4,515 | 12,593 | 8,847 |
Interest Expense | -9 | - | - | -3 | -7 | -13 |
Interest & Investment Income | 71 | 113 | 82 | 113 | 245 | 262 |
Earnings From Equity Investments | - | - | -26 | 147 | 38 | -27 |
Currency Exchange Gain (Loss) | -40 | -132 | -188 | -220 | -190 | -85 |
Other Non Operating Income (Expenses) | 64 | 148 | 110 | 165 | 403 | 87 |
EBT Excluding Unusual Items | 10,065 | 9,029 | 2,575 | 4,717 | 13,082 | 9,071 |
Gain (Loss) on Sale of Investments | 1,295 | 379 | 2,097 | -166 | - | -140 |
Gain (Loss) on Sale of Assets | 33 | -28 | - | - | - | - |
Asset Writedown | -171 | -121 | -63 | -71 | -47 | -76 |
Legal Settlements | - | - | - | -415 | - | - |
Other Unusual Items | -1 | -1 | - | 22 | - | - |
Pretax Income | 11,221 | 9,258 | 4,609 | 4,087 | 13,035 | 8,855 |
Income Tax Expense | 2,595 | 3,252 | 1,597 | 1,030 | 3,689 | 2,230 |
Net Income | 8,626 | 6,006 | 3,012 | 3,057 | 9,346 | 6,625 |
Net Income to Common | 8,626 | 6,006 | 3,012 | 3,057 | 9,346 | 6,625 |
Net Income Growth | 65.57% | 99.40% | -1.47% | -67.29% | 41.07% | 111.05% |
Shares Outstanding (Basic) | 12 | 16 | 17 | 17 | 16 | 16 |
Shares Outstanding (Diluted) | 12 | 16 | 17 | 17 | 16 | 16 |
Shares Change (YoY) | -25.90% | -6.71% | -0.63% | 5.48% | -2.92% | -8.87% |
EPS (Basic) | 641.12 | 383.95 | 179.64 | 181.18 | 584.26 | 402.07 |
EPS (Diluted) | 641.12 | 383.95 | 179.64 | 181.18 | 584.26 | 402.07 |
EPS Growth | 97.11% | 113.73% | -0.85% | -68.99% | 45.31% | 131.61% |
Free Cash Flow | - | 13,570 | 4,572 | -1,465 | -245 | 10,104 |
Free Cash Flow Per Share | - | 867.49 | 272.68 | -86.83 | -15.32 | 613.21 |
Dividend Per Share | 100.000 | 100.000 | 120.000 | 120.000 | 110.000 | 70.000 |
Dividend Growth | -16.67% | -16.67% | - | 9.09% | 57.14% | 16.67% |
Gross Margin | - | 27.50% | 24.75% | 25.24% | 30.47% | 27.23% |
Operating Margin | 8.05% | 6.22% | 1.78% | 3.17% | 8.74% | 6.81% |
Profit Margin | 6.96% | 4.20% | 2.07% | 2.14% | 6.48% | 5.10% |
Free Cash Flow Margin | - | 9.48% | 3.14% | -1.03% | -0.17% | 7.78% |
EBITDA | 11,675 | 11,185 | 5,668 | 6,769 | 14,982 | 11,351 |
EBITDA Margin | - | 7.81% | 3.89% | 4.75% | 10.39% | 8.74% |
D&A For EBITDA | 1,696 | 2,285 | 3,071 | 2,254 | 2,389 | 2,504 |
EBIT | 9,979 | 8,900 | 2,597 | 4,515 | 12,593 | 8,847 |
EBIT Margin | - | 6.22% | 1.78% | 3.17% | 8.74% | 6.81% |
Effective Tax Rate | - | 35.13% | 34.65% | 25.20% | 28.30% | 25.18% |
Advertising Expenses | - | 6,407 | 6,977 | 5,172 | 5,506 | 2,352 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.