Buffalo Inc. (TYO:6676)
Japan · Delayed Price · Currency is JPY 4,720.00
+50.00 (1.07%)
Jan 23, 2026, 3:30 PM JST
Buffalo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 129,376 | 143,170 | 145,773 | 142,576 | 144,137 | 129,912 | Upgrade | |
Revenue Growth (YoY) | -13.53% | -1.79% | 2.24% | -1.08% | 10.95% | 13.08% | Upgrade |
Cost of Revenue | 91,312 | 103,804 | 109,700 | 106,589 | 100,219 | 94,537 | Upgrade |
Gross Profit | 38,064 | 39,366 | 36,073 | 35,987 | 43,918 | 35,375 | Upgrade |
Selling, General & Admin | 25,252 | 29,094 | 32,112 | 31,407 | 31,165 | 26,456 | Upgrade |
Other Operating Expenses | 102 | 102 | 50 | 61 | 55 | 70 | Upgrade |
Operating Expenses | 26,624 | 30,466 | 33,476 | 31,472 | 31,325 | 26,528 | Upgrade |
Operating Income | 11,440 | 8,900 | 2,597 | 4,515 | 12,593 | 8,847 | Upgrade |
Interest Expense | -5 | - | - | -3 | -7 | -13 | Upgrade |
Interest & Investment Income | 83 | 113 | 82 | 113 | 245 | 262 | Upgrade |
Earnings From Equity Investments | - | - | -26 | 147 | 38 | -27 | Upgrade |
Currency Exchange Gain (Loss) | -111 | -132 | -188 | -220 | -190 | -85 | Upgrade |
Other Non Operating Income (Expenses) | 36 | 148 | 110 | 165 | 403 | 87 | Upgrade |
EBT Excluding Unusual Items | 11,443 | 9,029 | 2,575 | 4,717 | 13,082 | 9,071 | Upgrade |
Gain (Loss) on Sale of Investments | 605 | 379 | 2,097 | -166 | - | -140 | Upgrade |
Gain (Loss) on Sale of Assets | 11 | -28 | - | - | - | - | Upgrade |
Asset Writedown | -153 | -121 | -63 | -71 | -47 | -76 | Upgrade |
Legal Settlements | - | - | - | -415 | - | - | Upgrade |
Other Unusual Items | -1 | -1 | - | 22 | - | - | Upgrade |
Pretax Income | 11,905 | 9,258 | 4,609 | 4,087 | 13,035 | 8,855 | Upgrade |
Income Tax Expense | 3,225 | 3,252 | 1,597 | 1,030 | 3,689 | 2,230 | Upgrade |
Net Income | 8,680 | 6,006 | 3,012 | 3,057 | 9,346 | 6,625 | Upgrade |
Net Income to Common | 8,680 | 6,006 | 3,012 | 3,057 | 9,346 | 6,625 | Upgrade |
Net Income Growth | 135.93% | 99.40% | -1.47% | -67.29% | 41.07% | 111.05% | Upgrade |
Shares Outstanding (Basic) | 14 | 16 | 17 | 17 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 14 | 16 | 17 | 17 | 16 | 16 | Upgrade |
Shares Change (YoY) | -13.08% | -6.71% | -0.63% | 5.48% | -2.92% | -8.87% | Upgrade |
EPS (Basic) | 609.03 | 383.95 | 179.64 | 181.18 | 584.26 | 402.07 | Upgrade |
EPS (Diluted) | 609.03 | 383.95 | 179.64 | 181.18 | 584.26 | 402.07 | Upgrade |
EPS Growth | 171.44% | 113.73% | -0.85% | -68.99% | 45.31% | 131.61% | Upgrade |
Free Cash Flow | 16,682 | 13,570 | 4,572 | -1,465 | -245 | 10,104 | Upgrade |
Free Cash Flow Per Share | 1170.48 | 867.49 | 272.68 | -86.83 | -15.32 | 613.21 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | 120.000 | 120.000 | 110.000 | 70.000 | Upgrade |
Dividend Growth | -16.67% | -16.67% | - | 9.09% | 57.14% | 16.67% | Upgrade |
Gross Margin | 29.42% | 27.50% | 24.75% | 25.24% | 30.47% | 27.23% | Upgrade |
Operating Margin | 8.84% | 6.22% | 1.78% | 3.17% | 8.74% | 6.81% | Upgrade |
Profit Margin | 6.71% | 4.20% | 2.07% | 2.14% | 6.48% | 5.10% | Upgrade |
Free Cash Flow Margin | 12.89% | 9.48% | 3.14% | -1.03% | -0.17% | 7.78% | Upgrade |
EBITDA | 13,019 | 11,185 | 5,668 | 6,769 | 14,982 | 11,351 | Upgrade |
EBITDA Margin | 10.06% | 7.81% | 3.89% | 4.75% | 10.39% | 8.74% | Upgrade |
D&A For EBITDA | 1,579 | 2,285 | 3,071 | 2,254 | 2,389 | 2,504 | Upgrade |
EBIT | 11,440 | 8,900 | 2,597 | 4,515 | 12,593 | 8,847 | Upgrade |
EBIT Margin | 8.84% | 6.22% | 1.78% | 3.17% | 8.74% | 6.81% | Upgrade |
Effective Tax Rate | 27.09% | 35.13% | 34.65% | 25.20% | 28.30% | 25.18% | Upgrade |
Advertising Expenses | - | 6,407 | 6,977 | 5,172 | 5,506 | 2,352 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.