Buffalo Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	56,359	33,604	60,971	55,176	65,891	61,632
Market Cap Growth	77.94%	-44.88%	10.50%	-16.26%	6.91%	68.98%
Enterprise Value	31,311	16,558	43,781	39,128	44,263	36,909
Last Close Price	4720.00	2172.96	1830.85	1582.90	1820.05	1754.27
PE Ratio	7.75	5.60	20.24	18.05	7.05	9.30
Forward PE	13.43	18.17	9.04	9.94	8.44	23.24
PS Ratio	0.44	0.24	0.42	0.39	0.46	0.47
PB Ratio	1.35	0.75	0.95	0.88	1.04	1.18
P/TBV Ratio	1.44	0.80	1.01	0.93	1.08	1.20
P/FCF Ratio	3.38	2.48	13.34	-	-	6.10
P/OCF Ratio	3.31	2.28	9.20	140.76	65.56	5.47
PEG Ratio	-	2.02	2.02	2.02	2.02	2.02
EV/Sales Ratio	0.24	0.12	0.30	0.27	0.31	0.28
EV/EBITDA Ratio	2.41	1.48	7.72	5.78	2.95	3.25
EV/EBIT Ratio	2.74	1.86	16.86	8.67	3.52	4.17
EV/FCF Ratio	1.88	1.22	9.58	-	-	3.65
Debt / Equity Ratio	0.04	-	-	0.00	0.02	0.04
Debt / EBITDA Ratio	0.11	-	-	0.01	0.06	0.16
Debt / FCF Ratio	0.09	-	-	-	-	0.18
Net Debt / Equity Ratio	-0.60	-0.70	-0.47	-0.33	-0.44	-0.66
Net Debt / EBITDA Ratio	-1.92	-2.83	-5.28	-3.01	-1.84	-3.04
Net Debt / FCF Ratio	-1.50	-2.33	-6.55	13.93	112.49	-3.41
Asset Turnover	1.60	1.66	1.54	1.51	1.59	1.58
Inventory Turnover	4.09	4.95	4.97	4.82	5.63	6.83
Quick Ratio	1.39	1.54	1.79	1.49	1.54	1.75
Current Ratio	2.29	2.24	2.60	2.36	2.35	2.32
Return on Equity (ROE)	17.17%	11.02%	4.77%	4.87%	16.21%	13.19%
Return on Assets (ROA)	8.85%	6.44%	1.71%	2.98%	8.67%	6.72%
Return on Invested Capital (ROIC)	49.06%	24.37%	4.46%	8.70%	33.90%	35.23%
Return on Capital Employed (ROCE)	26.50%	19.40%	3.90%	6.90%	19.00%	15.60%
Earnings Yield	15.40%	17.87%	4.94%	5.54%	14.18%	10.75%
FCF Yield	29.60%	40.38%	7.50%	-2.66%	-0.37%	16.39%
Dividend Yield	2.51%	4.60%	6.55%	7.58%	6.04%	3.99%
Payout Ratio	21.01%	31.87%	66.97%	66.21%	14.88%	15.12%
Buyback Yield / Dilution	13.08%	6.71%	0.63%	-5.48%	2.92%	8.87%
Total Shareholder Return	15.59%	11.31%	7.18%	2.10%	8.96%	12.86%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.