SK-Electronics CO.,LTD. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	29,541	29,187	25,727	28,113	24,876	20,440
Revenue Growth (YoY)	12.25%	13.45%	-8.49%	13.01%	21.70%	6.99%
Cost of Revenue	22,413	22,271	19,783	20,605	18,518	16,570
Gross Profit	7,128	6,916	5,944	7,508	6,358	3,870
Selling, General & Admin	2,946	2,827	2,675	2,528	2,335	2,021
Research & Development	235	235	209	200	206	184
Operating Expenses	3,181	3,062	2,884	2,728	2,541	2,205
Operating Income	3,947	3,854	3,060	4,780	3,817	1,665
Interest Expense	-4	-6	-9	-11	-15	-18
Interest & Investment Income	62	55	48	27	7	1
Currency Exchange Gain (Loss)	-92	-36	-94	119	448	-325
Other Non Operating Income (Expenses)	-49	-22	51	106	44	47
EBT Excluding Unusual Items	3,864	3,845	3,056	5,021	4,301	1,370
Asset Writedown	-1	-1	-4	-1	-3	-1
Pretax Income	3,863	3,844	3,052	5,020	4,298	1,369
Income Tax Expense	1,127	1,113	761	1,636	978	297
Earnings From Continuing Operations	2,736	2,731	2,291	3,384	3,320	1,072
Net Income	2,736	2,731	2,291	3,384	3,320	1,072
Net Income to Common	2,736	2,731	2,291	3,384	3,320	1,072
Net Income Growth	-14.55%	19.21%	-32.30%	1.93%	209.70%	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	-	-	-0.00%	-0.69%	-0.30%	0.01%
EPS (Basic)	263.48	263.00	220.62	325.88	317.49	102.21
EPS (Diluted)	263.48	263.00	220.62	325.88	317.49	102.21
EPS Growth	-14.55%	19.21%	-32.30%	2.64%	210.64%	-
Free Cash Flow	-	217	-91	2,842	5,831	-610
Free Cash Flow Per Share	-	20.90	-8.76	273.68	557.62	-58.16
Dividend Per Share	130.000	130.000	109.000	162.000	64.000	20.000
Dividend Growth	19.27%	19.27%	-32.72%	153.13%	220.00%	100.00%
Gross Margin	24.13%	23.70%	23.10%	26.71%	25.56%	18.93%
Operating Margin	13.36%	13.21%	11.89%	17.00%	15.34%	8.15%
Profit Margin	9.26%	9.36%	8.91%	12.04%	13.35%	5.24%
Free Cash Flow Margin	-	0.74%	-0.35%	10.11%	23.44%	-2.98%
EBITDA	7,373	7,163	5,901	7,839	6,818	4,733
EBITDA Margin	24.96%	24.54%	22.94%	27.88%	27.41%	23.16%
D&A For EBITDA	3,426	3,309	2,841	3,059	3,001	3,068
EBIT	3,947	3,854	3,060	4,780	3,817	1,665
EBIT Margin	13.36%	13.21%	11.89%	17.00%	15.34%	8.15%
Effective Tax Rate	29.17%	28.95%	24.93%	32.59%	22.75%	21.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.