SK-Electronics CO.,LTD. (TYO:6677)
3,180.00
-55.00 (-1.70%)
May 29, 2026, 3:30 PM JST
SK-Electronics CO.,LTD. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 29,270 | 29,187 | 25,727 | 28,113 | 24,876 | 20,440 | |
Revenue Growth (YoY) | 5.08% | 13.45% | -8.49% | 13.01% | 21.70% | 6.99% |
Cost of Revenue | 21,943 | 22,271 | 19,783 | 20,605 | 18,518 | 16,570 |
Gross Profit | 7,327 | 6,916 | 5,944 | 7,508 | 6,358 | 3,870 |
Selling, General & Admin | 3,023 | 2,827 | 2,675 | 2,528 | 2,335 | 2,021 |
Research & Development | 235 | 235 | 209 | 200 | 206 | 184 |
Operating Expenses | 3,268 | 3,062 | 2,884 | 2,728 | 2,541 | 2,205 |
Operating Income | 4,059 | 3,854 | 3,060 | 4,780 | 3,817 | 1,665 |
Interest Expense | -3 | -6 | -9 | -11 | -15 | -18 |
Interest & Investment Income | 68 | 55 | 48 | 27 | 7 | 1 |
Currency Exchange Gain (Loss) | 22 | -36 | -94 | 119 | 448 | -325 |
Other Non Operating Income (Expenses) | 64 | -22 | 51 | 106 | 44 | 47 |
EBT Excluding Unusual Items | 4,210 | 3,845 | 3,056 | 5,021 | 4,301 | 1,370 |
Gain (Loss) on Sale of Investments | -28 | - | - | - | - | - |
Asset Writedown | -8 | -1 | -4 | -1 | -3 | -1 |
Pretax Income | 4,174 | 3,844 | 3,052 | 5,020 | 4,298 | 1,369 |
Income Tax Expense | 1,268 | 1,113 | 761 | 1,636 | 978 | 297 |
Earnings From Continuing Operations | 2,906 | 2,731 | 2,291 | 3,384 | 3,320 | 1,072 |
Net Income | 2,906 | 2,731 | 2,291 | 3,384 | 3,320 | 1,072 |
Net Income to Common | 2,906 | 2,731 | 2,291 | 3,384 | 3,320 | 1,072 |
Net Income Growth | -12.44% | 19.21% | -32.30% | 1.93% | 209.70% | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 0.02% | - | -0.00% | -0.69% | -0.30% | 0.01% |
EPS (Basic) | 279.80 | 263.00 | 220.62 | 325.88 | 317.49 | 102.21 |
EPS (Diluted) | 279.80 | 263.00 | 220.62 | 325.88 | 317.49 | 102.21 |
EPS Growth | -12.46% | 19.21% | -32.30% | 2.64% | 210.64% | - |
Free Cash Flow | 1,662 | 217 | -91 | 2,842 | 5,831 | -610 |
Free Cash Flow Per Share | 160.02 | 20.90 | -8.76 | 273.68 | 557.62 | -58.16 |
Dividend Per Share | 130.000 | 130.000 | 109.000 | 162.000 | 64.000 | 20.000 |
Dividend Growth | 19.27% | 19.27% | -32.72% | 153.13% | 220.00% | 100.00% |
Gross Margin | 25.03% | 23.70% | 23.10% | 26.71% | 25.56% | 18.93% |
Operating Margin | 13.87% | 13.21% | 11.89% | 17.00% | 15.34% | 8.15% |
Profit Margin | 9.93% | 9.36% | 8.91% | 12.04% | 13.35% | 5.24% |
Free Cash Flow Margin | 5.68% | 0.74% | -0.35% | 10.11% | 23.44% | -2.98% |
EBITDA | 6,718 | 7,163 | 5,901 | 7,839 | 6,818 | 4,733 |
EBITDA Margin | 22.95% | 24.54% | 22.94% | 27.88% | 27.41% | 23.16% |
D&A For EBITDA | 2,659 | 3,309 | 2,841 | 3,059 | 3,001 | 3,068 |
EBIT | 4,059 | 3,854 | 3,060 | 4,780 | 3,817 | 1,665 |
EBIT Margin | 13.87% | 13.21% | 11.89% | 17.00% | 15.34% | 8.15% |
Effective Tax Rate | 30.38% | 28.95% | 24.93% | 32.59% | 22.75% | 21.70% |