Techno Medica Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	11,236	9,905	10,283	9,367	9,699
Revenue Growth (YoY)	13.44%	-3.68%	9.78%	-3.42%	7.29%
Cost of Revenue	5,994	4,978	5,131	4,738	4,882
Gross Profit	5,242	4,927	5,152	4,629	4,817
Selling, General & Admin	3,574	2,886	2,747	2,573	2,516
Research & Development	-	690	516	369	405
Operating Expenses	3,574	3,627	3,312	2,980	2,980
Operating Income	1,668	1,300	1,840	1,649	1,837
Interest & Investment Income	17	6	-	1	2
Currency Exchange Gain (Loss)	12	-15	2	-	6
Other Non Operating Income (Expenses)	19	12	27	17	5
EBT Excluding Unusual Items	1,716	1,303	1,869	1,667	1,850
Gain (Loss) on Sale of Assets	-	-	-9	-	-
Asset Writedown	-	-	-	-2	-
Other Unusual Items	-192	16	-	-	-
Pretax Income	1,524	1,319	1,860	1,665	1,850
Income Tax Expense	454	315	512	515	569
Net Income	1,070	1,004	1,348	1,150	1,281
Net Income to Common	1,070	1,004	1,348	1,150	1,281
Net Income Growth	6.57%	-25.52%	17.22%	-10.23%	11.10%
Shares Outstanding (Basic)	7	7	8	8	8
Shares Outstanding (Diluted)	7	7	8	8	8
Shares Change (YoY)	-0.40%	-11.17%	-7.64%	-0.64%	0.01%
EPS (Basic)	155.14	144.99	172.93	136.26	150.81
EPS (Diluted)	155.14	144.99	172.93	136.26	150.81
EPS Growth	7.00%	-16.16%	26.92%	-9.65%	11.09%
Free Cash Flow	1,065	952	1,105	754	1,996
Free Cash Flow Per Share	154.41	137.48	141.76	89.34	234.98
Gross Margin	46.65%	49.74%	50.10%	49.42%	49.66%
Operating Margin	14.85%	13.13%	17.89%	17.60%	18.94%
Profit Margin	9.52%	10.14%	13.11%	12.28%	13.21%
Free Cash Flow Margin	9.48%	9.61%	10.75%	8.05%	20.58%
EBITDA	1,760	1,399	1,952	1,757	1,957
EBITDA Margin	15.66%	14.12%	18.98%	18.76%	20.18%
D&A For EBITDA	92	99	112	108	120
EBIT	1,668	1,300	1,840	1,649	1,837
EBIT Margin	14.85%	13.13%	17.89%	17.60%	18.94%
Effective Tax Rate	29.79%	23.88%	27.53%	30.93%	30.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.