Seiko Epson Corporation (TYO:6724)

Seiko Epson Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,356,098	1,362,944	1,313,998	1,330,331	1,128,914	995,940
Revenue Growth (YoY)	0.48%	3.72%	-1.23%	17.84%	13.35%	-4.57%
Cost of Revenue	872,824	869,917	857,331	863,680	710,462	643,563
Gross Profit	483,274	493,027	456,667	466,651	418,452	352,377
Selling, General & Admin	408,047	404,191	392,714	372,249	329,644	291,601
Other Operating Expenses	-8,309	1,508	1,062	-683	-1,744	-886
Operating Expenses	399,738	405,699	393,776	371,566	327,900	290,715
Operating Income	83,536	87,328	62,891	95,085	90,552	61,662
Interest Expense	-	-1,724	-1,540	-1,256	-1,234	-1,199
Interest & Investment Income	6,188	6,179	4,964	3,308	1,437	1,317
Earnings From Equity Investments	-2	7	23	105	113	99
Currency Exchange Gain (Loss)	-9,831	-9,831	10,329	7,814	8,041	-6,101
Other Non Operating Income (Expenses)	-113	-112	-406	-74	-61	-244
EBT Excluding Unusual Items	79,778	81,847	76,261	104,982	98,848	55,534
Merger & Restructuring Charges	-3,453	-3,453	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	738	-227	-383
Asset Writedown	-	-	-1,339	-1,966	-1,460	-7,823
Other Unusual Items	-	-	-4,829	-	-	-2,396
Pretax Income	76,325	78,394	70,093	103,754	97,161	44,932
Income Tax Expense	25,760	23,214	17,473	28,703	4,859	13,937
Earnings From Continuing Operations	50,565	55,180	52,620	75,051	92,302	30,995
Net Income to Company	50,565	55,180	52,620	75,051	92,302	30,995
Minority Interest in Earnings	-4	-3	-4	-8	-14	-73
Net Income	50,561	55,177	52,616	75,043	92,288	30,922
Net Income to Common	50,561	55,177	52,616	75,043	92,288	30,922
Net Income Growth	4.43%	4.87%	-29.89%	-18.69%	198.45%	299.87%
Shares Outstanding (Basic)	322	327	332	340	346	346
Shares Outstanding (Diluted)	322	327	332	340	346	346
Shares Change (YoY)	-2.79%	-1.40%	-2.47%	-1.76%	0.01%	-0.41%
EPS (Basic)	157.07	168.75	158.68	220.75	266.72	89.38
EPS (Diluted)	157.07	168.75	158.66	220.70	266.64	89.35
EPS Growth	7.41%	6.36%	-28.11%	-17.23%	198.42%	301.57%
Free Cash Flow	33,368	78,706	116,000	10,760	72,199	85,718
Free Cash Flow Per Share	103.66	240.70	349.78	31.64	208.60	247.68
Dividend Per Share	74.000	74.000	74.000	62.000	62.000	62.000
Dividend Growth	-33.33%	-	19.36%	-	-	-
Gross Margin	35.64%	36.17%	34.75%	35.08%	37.07%	35.38%
Operating Margin	6.16%	6.41%	4.79%	7.15%	8.02%	6.19%
Profit Margin	3.73%	4.05%	4.00%	5.64%	8.18%	3.10%
Free Cash Flow Margin	2.46%	5.78%	8.83%	0.81%	6.40%	8.61%
EBITDA	143,935	144,366	116,478	147,390	139,089	115,802
EBITDA Margin	10.61%	10.59%	8.86%	11.08%	12.32%	11.63%
D&A For EBITDA	60,399	57,038	53,587	52,305	48,537	54,140
EBIT	83,536	87,328	62,891	95,085	90,552	61,662
EBIT Margin	6.16%	6.41%	4.79%	7.15%	8.02%	6.19%
Effective Tax Rate	33.75%	29.61%	24.93%	27.66%	5.00%	31.02%
Advertising Expenses	-	56,935	60,968	59,250	47,632	35,344

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.