Nohmi Bosai Ltd. (TYO:6744)
Japan · Delayed Price · Currency is JPY 4,380.00
+20.00 (0.46%)
Aug 21, 2026, 3:30 PM JST
Nohmi Bosai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 143,876 | 139,657 | 133,696 | 118,506 | 105,537 | 112,913 | |
Revenue Growth | 6.33% | 4.46% | 12.82% | 12.29% | -6.53% | 4.65% |
Cost of Revenue | 89,079 | 87,338 | 87,242 | 79,032 | 70,678 | 74,151 |
Gross Profit | 54,797 | 52,319 | 46,454 | 39,474 | 34,859 | 38,762 |
Selling, General & Admin | 35,239 | 29,598 | 26,975 | 24,158 | 22,759 | 22,513 |
Research & Development | - | 3,033 | 2,681 | 2,420 | 2,345 | 2,484 |
Amortization of Goodwill & Intangibles | - | 183 | 56 | 16 | 16 | 11 |
Operating Expenses | 35,249 | 33,968 | 30,776 | 27,810 | 25,980 | 26,128 |
Operating Income | 19,548 | 18,351 | 15,678 | 11,664 | 8,879 | 12,634 |
Interest Expense | -24 | -23 | -20 | -17 | -12 | -9 |
Interest & Investment Income | 246 | 203 | 143 | 108 | 105 | 94 |
Earnings From Equity Investments | 534 | 584 | 331 | 352 | 301 | 286 |
Currency Exchange Gain (Loss) | 5 | 26 | -9 | 29 | 18 | -21 |
Other Non Operating Income (Expenses) | 204 | 218 | 93 | 106 | 129 | 170 |
EBT Excluding Unusual Items | 20,513 | 19,359 | 16,216 | 12,242 | 9,420 | 13,154 |
Gain (Loss) on Sale of Investments | 278 | 278 | 303 | 54 | 134 | 13 |
Gain (Loss) on Sale of Assets | -37 | -35 | -10 | -26 | 759 | -22 |
Asset Writedown | - | - | -456 | - | - | -25 |
Other Unusual Items | 5 | 5 | 1 | -7 | -109 | 34 |
Pretax Income | 20,777 | 19,607 | 16,054 | 12,263 | 10,204 | 13,154 |
Income Tax Expense | 6,545 | 5,958 | 5,394 | 3,855 | 3,196 | 3,887 |
Earnings From Continuing Operations | 14,232 | 13,649 | 10,660 | 8,408 | 7,008 | 9,267 |
Minority Interest in Earnings | -33 | -1 | 438 | 166 | 14 | 84 |
Net Income | 14,199 | 13,648 | 11,098 | 8,574 | 7,022 | 9,351 |
Net Income to Common | 14,199 | 13,648 | 11,098 | 8,574 | 7,022 | 9,351 |
Net Income Growth | 33.63% | 22.98% | 29.44% | 22.10% | -24.91% | 22.72% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 60 | 60 | 60 |
Shares Change | -0.06% | -0.37% | -2.08% | 0.03% | 0.03% | 0.01% |
EPS (Basic) | 241.22 | 231.87 | 187.85 | 142.10 | 116.41 | 155.07 |
EPS (Diluted) | 241.22 | 231.87 | 187.85 | 142.10 | 116.41 | 155.07 |
EPS Growth | 33.70% | 23.44% | 32.19% | 22.07% | -24.93% | 22.71% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 9,321 | 9,309 | 793 | 2,169 | -635 |
Free Cash Flow Per Share | - | 158.36 | 157.56 | 13.14 | 35.96 | -10.53 |
Dividend Per Share | 116.000 | 116.000 | 76.000 | 53.000 | 40.000 | 36.000 |
Dividend Growth | 52.63% | 52.63% | 43.40% | 32.50% | 11.11% | 9.09% |
Gross Margin | 38.09% | 37.46% | 34.75% | 33.31% | 33.03% | 34.33% |
Operating Margin | 13.59% | 13.14% | 11.73% | 9.84% | 8.41% | 11.19% |
Profit Margin | 9.87% | 9.77% | 8.30% | 7.23% | 6.65% | 8.28% |
Free Cash Flow Margin | - | 6.67% | 6.96% | 0.67% | 2.05% | -0.56% |
EBITDA | 22,188 | 20,979 | 18,260 | 14,158 | 11,344 | 14,978 |
EBITDA Margin | 15.42% | 15.02% | 13.66% | 11.95% | 10.75% | 13.26% |
D&A For EBITDA | 2,640 | 2,628 | 2,582 | 2,494 | 2,465 | 2,344 |
EBIT | 19,548 | 18,351 | 15,678 | 11,664 | 8,879 | 12,634 |
EBIT Margin | 13.59% | 13.14% | 11.73% | 9.84% | 8.41% | 11.19% |
Effective Tax Rate | 31.50% | 30.39% | 33.60% | 31.44% | 31.32% | 29.55% |