Tokyo Cosmos Electric Co., Ltd. (TYO:6772)
Japan · Delayed Price · Currency is JPY 1,432.00
-8.00 (-0.56%)
At close: Jan 23, 2026
Tokyo Cosmos Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 10,190 | 10,506 | 10,434 | 10,712 | 9,511 | 7,865 | Upgrade | |
Revenue Growth (YoY) | -1.17% | 0.69% | -2.60% | 12.63% | 20.93% | -11.96% | Upgrade |
Cost of Revenue | 7,474 | 7,584 | 7,682 | 7,974 | 7,363 | 6,486 | Upgrade |
Gross Profit | 2,716 | 2,922 | 2,752 | 2,738 | 2,148 | 1,379 | Upgrade |
Selling, General & Admin | 1,829 | 1,793 | 1,425 | 1,307 | 1,266 | 1,256 | Upgrade |
Operating Expenses | 1,918 | 1,882 | 1,491 | 1,389 | 1,352 | 1,330 | Upgrade |
Operating Income | 798 | 1,040 | 1,261 | 1,349 | 796 | 49 | Upgrade |
Interest Expense | -22 | -24 | -34 | -43 | -49 | -40 | Upgrade |
Interest & Investment Income | 30 | 21 | 19 | 15 | 10 | 9 | Upgrade |
Currency Exchange Gain (Loss) | -15 | -33 | 157 | 134 | 83 | 16 | Upgrade |
Other Non Operating Income (Expenses) | 12 | 24 | - | 63 | 45 | 168 | Upgrade |
EBT Excluding Unusual Items | 803 | 1,028 | 1,403 | 1,518 | 885 | 202 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 12 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | -14 | -9 | 1 | -3 | Upgrade |
Other Unusual Items | -224 | - | - | - | -1 | -119 | Upgrade |
Pretax Income | 578 | 1,027 | 1,389 | 1,509 | 897 | 80 | Upgrade |
Income Tax Expense | 191 | 318 | 427 | 335 | 267 | 241 | Upgrade |
Net Income | 387 | 709 | 962 | 1,174 | 630 | -161 | Upgrade |
Net Income to Common | 387 | 709 | 962 | 1,174 | 630 | -161 | Upgrade |
Net Income Growth | -42.33% | -26.30% | -18.06% | 86.35% | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 8 | Upgrade |
Shares Change (YoY) | 0.07% | -0.73% | -4.09% | -2.61% | -5.82% | -0.19% | Upgrade |
EPS (Basic) | 57.27 | 104.96 | 141.37 | 165.47 | 86.48 | -20.81 | Upgrade |
EPS (Diluted) | 57.27 | 104.96 | 141.37 | 165.47 | 86.48 | -20.81 | Upgrade |
EPS Growth | -42.37% | -25.75% | -14.57% | 91.34% | - | - | Upgrade |
Free Cash Flow | 566 | 977 | 1,469 | 1,469 | 986 | 239 | Upgrade |
Free Cash Flow Per Share | 83.76 | 144.63 | 215.87 | 207.05 | 135.35 | 30.90 | Upgrade |
Dividend Per Share | 35.000 | 35.000 | 29.000 | 12.000 | 6.000 | 4.000 | Upgrade |
Dividend Growth | 20.69% | 20.69% | 141.67% | 100.00% | 50.00% | -33.33% | Upgrade |
Gross Margin | 26.65% | 27.81% | 26.38% | 25.56% | 22.58% | 17.53% | Upgrade |
Operating Margin | 7.83% | 9.90% | 12.08% | 12.59% | 8.37% | 0.62% | Upgrade |
Profit Margin | 3.80% | 6.75% | 9.22% | 10.96% | 6.62% | -2.05% | Upgrade |
Free Cash Flow Margin | 5.55% | 9.30% | 14.08% | 13.71% | 10.37% | 3.04% | Upgrade |
EBITDA | 1,195 | 1,490 | 1,773 | 1,974 | 1,457 | 697 | Upgrade |
EBITDA Margin | 11.73% | 14.18% | 16.99% | 18.43% | 15.32% | 8.86% | Upgrade |
D&A For EBITDA | 397 | 450 | 512 | 625 | 661 | 648 | Upgrade |
EBIT | 798 | 1,040 | 1,261 | 1,349 | 796 | 49 | Upgrade |
EBIT Margin | 7.83% | 9.90% | 12.08% | 12.59% | 8.37% | 0.62% | Upgrade |
Effective Tax Rate | 33.05% | 30.96% | 30.74% | 22.20% | 29.77% | 301.25% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.