Tokyo Cosmos Electric Co., Ltd. (TYO:6772)
Japan · Delayed Price · Currency is JPY 1,187.00
+26.00 (2.24%)
May 29, 2026, 2:58 PM JST
Tokyo Cosmos Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,601 | 10,506 | 10,434 | 10,712 | 9,511 | |
Revenue Growth (YoY) | -8.61% | 0.69% | -2.60% | 12.63% | 20.93% |
Cost of Revenue | 7,315 | 7,584 | 7,682 | 7,974 | 7,363 |
Gross Profit | 2,286 | 2,922 | 2,752 | 2,738 | 2,148 |
Selling, General & Admin | 1,828 | 1,793 | 1,425 | 1,307 | 1,266 |
Operating Expenses | 1,828 | 1,882 | 1,491 | 1,389 | 1,352 |
Operating Income | 458 | 1,040 | 1,261 | 1,349 | 796 |
Interest Expense | -22 | -24 | -34 | -43 | -49 |
Interest & Investment Income | 31 | 21 | 19 | 15 | 10 |
Currency Exchange Gain (Loss) | 1 | -33 | 157 | 134 | 83 |
Other Non Operating Income (Expenses) | -15 | 24 | - | 63 | 45 |
EBT Excluding Unusual Items | 453 | 1,028 | 1,403 | 1,518 | 885 |
Gain (Loss) on Sale of Investments | 8 | - | - | - | 12 |
Gain (Loss) on Sale of Assets | -4 | -1 | -14 | -9 | 1 |
Other Unusual Items | -313 | - | - | - | -1 |
Pretax Income | 144 | 1,027 | 1,389 | 1,509 | 897 |
Income Tax Expense | 116 | 318 | 427 | 335 | 267 |
Net Income | 28 | 709 | 962 | 1,174 | 630 |
Net Income to Common | 28 | 709 | 962 | 1,174 | 630 |
Net Income Growth | -96.05% | -26.30% | -18.06% | 86.35% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 0.07% | -0.73% | -4.09% | -2.61% | -5.82% |
EPS (Basic) | 4.14 | 104.96 | 141.37 | 165.47 | 86.48 |
EPS (Diluted) | 4.14 | 104.96 | 141.37 | 165.47 | 86.48 |
EPS Growth | -96.05% | -25.75% | -14.57% | 91.34% | - |
Free Cash Flow | 403 | 977 | 1,469 | 1,469 | 986 |
Free Cash Flow Per Share | 59.62 | 144.63 | 215.87 | 207.05 | 135.35 |
Dividend Per Share | - | 35.000 | 29.000 | 12.000 | 6.000 |
Dividend Growth | - | 20.69% | 141.67% | 100.00% | 50.00% |
Gross Margin | 23.81% | 27.81% | 26.38% | 25.56% | 22.58% |
Operating Margin | 4.77% | 9.90% | 12.08% | 12.59% | 8.37% |
Profit Margin | 0.29% | 6.75% | 9.22% | 10.96% | 6.62% |
Free Cash Flow Margin | 4.20% | 9.30% | 14.08% | 13.71% | 10.37% |
EBITDA | 817 | 1,490 | 1,773 | 1,974 | 1,457 |
EBITDA Margin | 8.51% | 14.18% | 16.99% | 18.43% | 15.32% |
D&A For EBITDA | 359 | 450 | 512 | 625 | 661 |
EBIT | 458 | 1,040 | 1,261 | 1,349 | 796 |
EBIT Margin | 4.77% | 9.90% | 12.08% | 12.59% | 8.37% |
Effective Tax Rate | 80.55% | 30.96% | 30.74% | 22.20% | 29.77% |