Tokyo Cosmos Electric Co., Ltd. (TYO:6772)
Japan flag Japan · Delayed Price · Currency is JPY
1,187.00
+26.00 (2.24%)
May 29, 2026, 2:58 PM JST

Tokyo Cosmos Electric Statistics

Total Valuation

TYO:6772 has a market cap or net worth of JPY 8.02 billion. The enterprise value is 6.33 billion.

Market Cap8.02B
Enterprise Value 6.33B

Important Dates

The last earnings date was Monday, May 11, 2026.

Earnings Date May 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:6772 has 6.76 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 6.76M
Shares Outstanding 6.76M
Shares Change (YoY) +0.07%
Shares Change (QoQ) -0.12%
Owned by Insiders (%) 3.33%
Owned by Institutions (%) 35.43%
Float 2.08M

Valuation Ratios

The trailing PE ratio is 286.57.

PE Ratio 286.57
Forward PE n/a
PS Ratio 0.84
PB Ratio 1.04
P/TBV Ratio 1.05
P/FCF Ratio 28.36
P/OCF Ratio 14.75
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.75, with an EV/FCF ratio of 22.38.

EV / Earnings 226.25
EV / Sales 0.66
EV / EBITDA 7.75
EV / EBIT 13.83
EV / FCF 22.38

Financial Position

The company has a current ratio of 3.48, with a Debt / Equity ratio of 0.16.

Current Ratio 3.48
Quick Ratio 2.36
Debt / Equity 0.16
Debt / EBITDA 1.54
Debt / FCF 4.45
Interest Coverage 20.82

Financial Efficiency

Return on equity (ROE) is 0.37% and return on invested capital (ROIC) is 1.47%.

Return on Equity (ROE) 0.37%
Return on Assets (ROA) 2.43%
Return on Invested Capital (ROIC) 1.47%
Return on Capital Employed (ROCE) 4.80%
Weighted Average Cost of Capital (WACC) 2.24%
Revenue Per Employee 15.26M
Profits Per Employee 44,515
Employee Count629
Asset Turnover 0.82
Inventory Turnover 4.01

Taxes

In the past 12 months, TYO:6772 has paid 116.00 million in taxes.

Income Tax 116.00M
Effective Tax Rate 80.56%

Stock Price Statistics

The stock price has decreased by -10.08% in the last 52 weeks. The beta is -0.31, so TYO:6772's price volatility has been lower than the market average.

Beta (5Y) -0.31
52-Week Price Change -10.08%
50-Day Moving Average 1,208.60
200-Day Moving Average 1,575.72
Relative Strength Index (RSI) 47.52
Average Volume (20 Days) 3,345

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:6772 had revenue of JPY 9.60 billion and earned 28.00 million in profits. Earnings per share was 4.14.

Revenue9.60B
Gross Profit 2.29B
Operating Income 458.00M
Pretax Income 144.00M
Net Income 28.00M
EBITDA 817.00M
EBIT 458.00M
Earnings Per Share (EPS) 4.14
Full Income Statement

Balance Sheet

The company has 2.95 billion in cash and 1.26 billion in debt, with a net cash position of 1.69 billion or 249.98 per share.

Cash & Cash Equivalents 2.95B
Total Debt 1.26B
Net Cash 1.69B
Net Cash Per Share 249.98
Equity (Book Value) 7.73B
Book Value Per Share 1,142.65
Working Capital 4.91B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 544.00 million and capital expenditures -261.00 million, giving a free cash flow of 283.00 million.

Operating Cash Flow 544.00M
Capital Expenditures -261.00M
Depreciation & Amortization 359.00M
Net Borrowing -436.00M
Free Cash Flow 283.00M
FCF Per Share 41.86
Full Cash Flow Statement

Margins

Gross margin is 23.81%, with operating and profit margins of 4.77% and 0.29%.

Gross Margin 23.81%
Operating Margin 4.77%
Pretax Margin 1.50%
Profit Margin 0.29%
EBITDA Margin 8.51%
EBIT Margin 4.77%
FCF Margin 2.95%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 3.37%.

Dividend Per Share 40.00
Dividend Yield 3.37%
Dividend Growth (YoY) 14.29%
Years of Dividend Growth 4
Payout Ratio 832.14%
Buyback Yield -0.07%
Shareholder Yield 3.30%
Earnings Yield 0.35%
FCF Yield 3.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2025. It was a forward split with a ratio of 5.

Last Split Date Dec 29, 2025
Split Type Forward
Split Ratio 5

Scores

TYO:6772 has an Altman Z-Score of 3.73 and a Piotroski F-Score of 6.

Altman Z-Score 3.73
Piotroski F-Score 6