Nagoya Electric Works Co., Ltd. (TYO:6797)
Japan · Delayed Price · Currency is JPY 1,125.00
-6.00 (-0.53%)
Nov 13, 2026, 3:30 PM JST
Nagoya Electric Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 16,443 | 17,307 | 17,262 | 17,582 | 18,009 | 17,380 | |
Revenue Growth | -4.68% | 0.26% | -1.82% | -2.37% | 3.62% | -19.48% |
Cost of Revenue | 11,956 | 12,317 | 11,355 | 12,210 | 12,321 | 11,730 |
Gross Profit | 4,487 | 4,990 | 5,907 | 5,372 | 5,688 | 5,650 |
Selling, General & Admin | 2,232 | 2,266 | 2,010 | 1,980 | 2,284 | 2,127 |
Research & Development | 817 | 817 | 960 | 916 | 735 | 816 |
Amortization of Goodwill & Intangibles | - | - | - | 19 | 25 | 25 |
Other Operating Expenses | -8 | -8 | 31 | -31 | 31 | -8 |
Operating Expenses | 3,207 | 3,241 | 3,155 | 3,027 | 3,191 | 3,029 |
Operating Income | 1,280 | 1,749 | 2,752 | 2,345 | 2,497 | 2,621 |
Interest & Investment Income | 43 | 34 | 29 | 24 | 21 | 22 |
Currency Exchange Gain (Loss) | -4 | -8 | -17 | - | - | - |
Other Non Operating Income (Expenses) | 16 | 10 | 13 | -19 | -68 | 35 |
EBT Excluding Unusual Items | 1,335 | 1,785 | 2,777 | 2,350 | 2,450 | 2,678 |
Gain (Loss) on Sale of Investments | - | -1 | 105 | - | - | 126 |
Gain (Loss) on Sale of Assets | 10 | 323 | 6 | 1 | 33 | 7 |
Other Unusual Items | - | - | - | - | -272 | - |
Pretax Income | 1,345 | 2,107 | 2,888 | 2,351 | 2,211 | 2,811 |
Income Tax Expense | 373 | 589 | 682 | 671 | 614 | 821 |
Net Income | 972 | 1,518 | 2,206 | 1,680 | 1,597 | 1,990 |
Net Income to Common | 972 | 1,518 | 2,206 | 1,680 | 1,597 | 1,990 |
Net Income Growth | -55.88% | -31.19% | 31.31% | 5.20% | -19.75% | -38.03% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | 0.30% | 0.19% | 0.16% | 0.20% | 0.15% | 0.27% |
EPS (Basic) | 82.58 | 129.22 | 188.13 | 143.51 | 136.69 | 170.58 |
EPS (Diluted) | 82.58 | 129.22 | 188.13 | 143.51 | 136.69 | 170.58 |
EPS Growth | -56.01% | -31.32% | 31.10% | 4.98% | -19.87% | -38.19% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,313 | 3,601 | 31 | 1,234 | -3,133 | 1,236 |
Free Cash Flow Per Share | 451.37 | 306.52 | 2.64 | 105.41 | -268.16 | 105.95 |
Dividend Per Share | 45.000 | 45.000 | 42.500 | 35.000 | 35.000 | 30.000 |
Dividend Growth | 5.88% | 5.88% | 21.43% | 0% | 16.67% | 0% |
Gross Margin | 27.29% | 28.83% | 34.22% | 30.55% | 31.58% | 32.51% |
Operating Margin | 7.78% | 10.11% | 15.94% | 13.34% | 13.87% | 15.08% |
Profit Margin | 5.91% | 8.77% | 12.78% | 9.55% | 8.87% | 11.45% |
Free Cash Flow Margin | 32.31% | 20.81% | 0.18% | 7.02% | -17.40% | 7.11% |
EBITDA | 1,654 | 2,130 | 3,124 | 2,736 | 2,848 | 2,855 |
EBITDA Margin | 10.06% | 12.31% | 18.10% | 15.56% | 15.81% | 16.43% |
D&A For EBITDA | 374 | 381 | 372 | 391 | 351 | 234 |
EBIT | 1,280 | 1,749 | 2,752 | 2,345 | 2,497 | 2,621 |
EBIT Margin | 7.78% | 10.11% | 15.94% | 13.34% | 13.87% | 15.08% |
Effective Tax Rate | 27.73% | 27.95% | 23.61% | 28.54% | 27.77% | 29.21% |
Advertising Expenses | - | 59 | 35 | 29 | 37 | 53 |