Hirose Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	224,377	211,264	189,420	165,509	183,224	163,671
Revenue Growth	15.95%	11.53%	14.45%	-9.67%	11.95%	22.56%
Cost of Revenue	130,147	122,268	104,048	93,012	95,036	88,728
Gross Profit	94,230	88,996	85,372	72,497	88,188	74,943
Selling, General & Admin	47,168	34,145	31,341	27,165	30,063	24,214
Research & Development	-	9,433	9,090	7,884	8,646	7,817
Other Operating Expenses	562	-251	-334	-205	-427	-254
Operating Expenses	47,730	45,459	42,133	37,032	40,493	33,899
Operating Income	46,500	43,537	43,239	35,465	47,695	41,044
Interest Expense	-	-109	-86	-91	-67	-28
Interest & Investment Income	4,354	3,812	3,675	3,048	2,049	1,226
Currency Exchange Gain (Loss)	-	229	-715	912	-102	1,059
Other Non Operating Income (Expenses)	-	93	109	215	-96	120
EBT Excluding Unusual Items	50,854	47,562	46,222	39,549	49,479	43,421
Gain (Loss) on Sale of Investments	-	-331	612	724	139	71
Gain (Loss) on Sale of Assets	-	38	-616	-1,512	-1,027	-362
Asset Writedown	-	-643	-	-	-	-49
Pretax Income	50,854	46,626	46,218	38,761	48,591	43,081
Income Tax Expense	17,608	13,484	13,185	12,281	13,943	11,644
Net Income	33,246	33,142	33,033	26,480	34,648	31,437
Net Income to Common	33,246	33,142	33,033	26,480	34,648	31,437
Net Income Growth	4.36%	0.33%	24.75%	-23.57%	10.21%	57.85%
Shares Outstanding (Basic)	33	33	34	34	35	36
Shares Outstanding (Diluted)	33	33	34	34	35	36
Shares Change	-2.07%	-1.25%	-1.32%	-0.86%	-2.62%	-2.09%
EPS (Basic)	1003.39	991.92	976.33	772.37	1002.05	885.40
EPS (Diluted)	1003.39	991.91	976.33	772.33	1001.87	885.16
EPS Growth	6.57%	1.60%	26.41%	-22.91%	13.18%	61.22%

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	26,774	25,856	29,001	8,985	27,139	30,468
Free Cash Flow Per Share	808.06	773.85	857.16	262.06	784.75	857.89
Dividend Per Share	505.000	505.000	490.000	440.000	500.000	440.000
Dividend Growth	3.06%	3.06%	11.36%	-12.00%	13.64%	83.33%
Gross Margin	42.00%	42.13%	45.07%	43.80%	48.13%	45.79%
Operating Margin	20.72%	20.61%	22.83%	21.43%	26.03%	25.08%
Profit Margin	14.82%	15.69%	17.44%	16.00%	18.91%	19.21%
Free Cash Flow Margin	11.93%	12.24%	15.31%	5.43%	14.81%	18.62%
EBITDA	66,267	63,002	61,180	52,312	64,399	57,451
EBITDA Margin	29.53%	29.82%	32.30%	31.61%	35.15%	35.10%
D&A For EBITDA	19,767	19,465	17,941	16,847	16,704	16,407
EBIT	46,500	43,537	43,239	35,465	47,695	41,044
EBIT Margin	20.72%	20.61%	22.83%	21.43%	26.03%	25.08%
Effective Tax Rate	34.63%	28.92%	28.53%	31.68%	28.69%	27.03%