Maxell, Ltd. (TYO:6810)
1,753.00
-1.00 (-0.06%)
May 20, 2025, 3:30 PM JST
Maxell Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 129,806 | 129,139 | 132,776 | 138,215 | 139,055 | Upgrade
|
Revenue Growth (YoY) | 0.52% | -2.74% | -3.94% | -0.60% | -4.13% | Upgrade
|
Cost of Revenue | 96,691 | 98,692 | 102,727 | 103,651 | 109,039 | Upgrade
|
Gross Profit | 33,115 | 30,447 | 30,049 | 34,564 | 30,016 | Upgrade
|
Selling, General & Admin | 22,326 | 20,989 | 23,033 | 23,976 | 25,036 | Upgrade
|
Other Operating Expenses | 272 | 268 | 222 | 148 | 67 | Upgrade
|
Operating Expenses | 23,909 | 22,364 | 24,411 | 25,232 | 26,210 | Upgrade
|
Operating Income | 9,206 | 8,083 | 5,638 | 9,332 | 3,806 | Upgrade
|
Interest Expense | -146 | -79 | -103 | -107 | -112 | Upgrade
|
Interest & Investment Income | 769 | 726 | 327 | 280 | 461 | Upgrade
|
Earnings From Equity Investments | 78 | -46 | -152 | 138 | -30 | Upgrade
|
Currency Exchange Gain (Loss) | -305 | 1,016 | 778 | 164 | -230 | Upgrade
|
Other Non Operating Income (Expenses) | 168 | 86 | 239 | 158 | -49 | Upgrade
|
EBT Excluding Unusual Items | 9,770 | 9,786 | 6,727 | 9,965 | 3,846 | Upgrade
|
Gain (Loss) on Sale of Investments | 35 | - | - | -9,983 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -416 | -218 | 1,397 | -433 | 6,339 | Upgrade
|
Asset Writedown | -1,335 | - | -461 | -208 | -4,742 | Upgrade
|
Legal Settlements | - | - | - | - | -7,067 | Upgrade
|
Other Unusual Items | -1,886 | -435 | -398 | -890 | -6,074 | Upgrade
|
Pretax Income | 6,168 | 9,133 | 7,265 | -1,549 | -7,698 | Upgrade
|
Income Tax Expense | 1,972 | 1,482 | 2,009 | 1,718 | 1,799 | Upgrade
|
Earnings From Continuing Operations | 4,196 | 7,651 | 5,256 | -3,267 | -9,497 | Upgrade
|
Minority Interest in Earnings | -106 | -107 | -63 | -392 | 124 | Upgrade
|
Net Income | 4,090 | 7,544 | 5,193 | -3,659 | -9,373 | Upgrade
|
Net Income to Common | 4,090 | 7,544 | 5,193 | -3,659 | -9,373 | Upgrade
|
Net Income Growth | -45.78% | 45.27% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 44 | 46 | 48 | 49 | 49 | Upgrade
|
Shares Outstanding (Diluted) | 44 | 46 | 48 | 49 | 49 | Upgrade
|
Shares Change (YoY) | -4.17% | -3.50% | -3.96% | - | -3.21% | Upgrade
|
EPS (Basic) | 93.12 | 164.59 | 109.33 | -73.98 | -189.51 | Upgrade
|
EPS (Diluted) | 93.12 | 164.59 | 109.33 | -73.98 | -189.51 | Upgrade
|
EPS Growth | -43.43% | 50.55% | - | - | - | Upgrade
|
Free Cash Flow | 1,986 | 8,213 | -930 | 14,412 | 6,761 | Upgrade
|
Free Cash Flow Per Share | 45.22 | 179.18 | -19.58 | 291.39 | 136.70 | Upgrade
|
Dividend Per Share | 50.000 | 50.000 | 40.000 | 40.000 | - | Upgrade
|
Dividend Growth | - | 25.00% | - | - | - | Upgrade
|
Gross Margin | 25.51% | 23.58% | 22.63% | 25.01% | 21.59% | Upgrade
|
Operating Margin | 7.09% | 6.26% | 4.25% | 6.75% | 2.74% | Upgrade
|
Profit Margin | 3.15% | 5.84% | 3.91% | -2.65% | -6.74% | Upgrade
|
Free Cash Flow Margin | 1.53% | 6.36% | -0.70% | 10.43% | 4.86% | Upgrade
|
EBITDA | 14,550 | 12,886 | 10,423 | 14,464 | 9,842 | Upgrade
|
EBITDA Margin | 11.21% | 9.98% | 7.85% | 10.46% | 7.08% | Upgrade
|
D&A For EBITDA | 5,344 | 4,803 | 4,785 | 5,132 | 6,036 | Upgrade
|
EBIT | 9,206 | 8,083 | 5,638 | 9,332 | 3,806 | Upgrade
|
EBIT Margin | 7.09% | 6.26% | 4.25% | 6.75% | 2.74% | Upgrade
|
Effective Tax Rate | 31.97% | 16.23% | 27.65% | - | - | Upgrade
|
Advertising Expenses | 873 | 863 | 993 | 1,115 | 1,320 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.