Maxell, Ltd. (TYO:6810)
1,956.00
-41.00 (-2.05%)
May 7, 2026, 3:30 PM JST
Maxell Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 129,429 | 129,806 | 129,139 | 132,776 | 138,215 | |
Revenue Growth (YoY) | -0.29% | 0.52% | -2.74% | -3.94% | -0.60% |
Cost of Revenue | 97,657 | 96,691 | 98,692 | 102,727 | 103,651 |
Gross Profit | 31,772 | 33,115 | 30,447 | 30,049 | 34,564 |
Selling, General & Admin | 22,346 | 22,214 | 20,989 | 23,033 | 23,976 |
Other Operating Expenses | 262 | 272 | 268 | 222 | 148 |
Operating Expenses | 24,012 | 23,797 | 22,364 | 24,411 | 25,232 |
Operating Income | 7,760 | 9,318 | 8,083 | 5,638 | 9,332 |
Interest Expense | -249 | -146 | -79 | -103 | -107 |
Interest & Investment Income | 509 | 769 | 726 | 327 | 280 |
Earnings From Equity Investments | 398 | 78 | -46 | -152 | 138 |
Currency Exchange Gain (Loss) | 212 | -305 | 1,016 | 778 | 164 |
Other Non Operating Income (Expenses) | -34 | 56 | 86 | 239 | 158 |
EBT Excluding Unusual Items | 8,596 | 9,770 | 9,786 | 6,727 | 9,965 |
Gain (Loss) on Sale of Investments | 2,857 | 35 | - | - | -9,983 |
Gain (Loss) on Sale of Assets | -345 | -416 | -218 | 1,397 | -433 |
Asset Writedown | -612 | -1,335 | - | -461 | -208 |
Other Unusual Items | -378 | -1,886 | -435 | -398 | -890 |
Pretax Income | 10,118 | 6,168 | 9,133 | 7,265 | -1,549 |
Income Tax Expense | 1,725 | 1,972 | 1,482 | 2,009 | 1,718 |
Earnings From Continuing Operations | 8,393 | 4,196 | 7,651 | 5,256 | -3,267 |
Minority Interest in Earnings | -133 | -106 | -107 | -63 | -392 |
Net Income | 8,260 | 4,090 | 7,544 | 5,193 | -3,659 |
Net Income to Common | 8,260 | 4,090 | 7,544 | 5,193 | -3,659 |
Net Income Growth | 101.96% | -45.78% | 45.27% | - | - |
Shares Outstanding (Basic) | 41 | 44 | 46 | 48 | 49 |
Shares Outstanding (Diluted) | 41 | 44 | 46 | 48 | 49 |
Shares Change (YoY) | -6.92% | -4.17% | -3.50% | -3.96% | - |
EPS (Basic) | 202.03 | 93.12 | 164.59 | 109.33 | -73.98 |
EPS (Diluted) | 202.03 | 93.12 | 164.59 | 109.33 | -73.98 |
EPS Growth | 116.97% | -43.43% | 50.55% | - | - |
Free Cash Flow | 1,085 | 1,986 | 8,213 | -930 | 14,412 |
Free Cash Flow Per Share | 26.54 | 45.21 | 179.18 | -19.58 | 291.39 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 40.000 | 40.000 |
Dividend Growth | - | - | 25.00% | - | - |
Gross Margin | 24.55% | 25.51% | 23.58% | 22.63% | 25.01% |
Operating Margin | 6.00% | 7.18% | 6.26% | 4.25% | 6.75% |
Profit Margin | 6.38% | 3.15% | 5.84% | 3.91% | -2.65% |
Free Cash Flow Margin | 0.84% | 1.53% | 6.36% | -0.70% | 10.43% |
EBITDA | 13,053 | 14,662 | 12,886 | 10,423 | 14,464 |
EBITDA Margin | 10.08% | 11.29% | 9.98% | 7.85% | 10.46% |
D&A For EBITDA | 5,293 | 5,344 | 4,803 | 4,785 | 5,132 |
EBIT | 7,760 | 9,318 | 8,083 | 5,638 | 9,332 |
EBIT Margin | 6.00% | 7.18% | 6.26% | 4.25% | 6.75% |
Effective Tax Rate | 17.05% | 31.97% | 16.23% | 27.65% | - |
Advertising Expenses | 624 | 873 | 863 | 993 | 1,115 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.