Sumida Corporation (TYO:6817)
Japan flag Japan · Delayed Price · Currency is JPY
968.00
+9.00 (0.94%)
Apr 2, 2025, 2:43 PM JST

Sumida Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
143,978147,672138,600104,92084,417
Upgrade
Revenue Growth (YoY)
-2.50%6.54%32.10%24.29%-10.46%
Upgrade
Cost of Revenue
125,970126,561119,29889,56373,319
Upgrade
Gross Profit
18,00821,11119,30215,35711,098
Upgrade
Selling, General & Admin
12,37512,28211,3199,6888,798
Upgrade
Other Operating Expenses
-30609-166263-595
Upgrade
Operating Expenses
12,34512,89111,1539,9518,203
Upgrade
Operating Income
5,6638,2208,1495,4062,895
Upgrade
Interest Expense
-2,828-2,544-1,663-1,064-1,077
Upgrade
Interest & Investment Income
3840381514
Upgrade
Currency Exchange Gain (Loss)
-313-9190-257-194
Upgrade
Other Non Operating Income (Expenses)
-116-116-122-123-111
Upgrade
EBT Excluding Unusual Items
2,4445,5096,4923,9771,527
Upgrade
Merger & Restructuring Charges
-1,086----
Upgrade
Gain (Loss) on Sale of Investments
-384---
Upgrade
Gain (Loss) on Sale of Assets
-633100-5-50
Upgrade
Asset Writedown
--41-59-75-7
Upgrade
Pretax Income
1,2955,8556,5333,8971,470
Upgrade
Income Tax Expense
8617541,3661,202631
Upgrade
Earnings From Continuing Operations
4345,1015,1672,695839
Upgrade
Minority Interest in Earnings
156-37-68-66-11
Upgrade
Net Income
5905,0645,0992,629828
Upgrade
Net Income to Common
5905,0645,0992,629828
Upgrade
Net Income Growth
-88.35%-0.69%93.95%217.51%-47.66%
Upgrade
Shares Outstanding (Basic)
3330272727
Upgrade
Shares Outstanding (Diluted)
3331272727
Upgrade
Shares Change (YoY)
7.79%11.83%1.12%-0.01%-0.00%
Upgrade
EPS (Basic)
17.93167.44187.5196.6830.49
Upgrade
EPS (Diluted)
17.80164.71185.4896.6830.46
Upgrade
EPS Growth
-89.19%-11.20%91.85%217.40%-47.66%
Upgrade
Free Cash Flow
7,0688,5392,362-5,2123,118
Upgrade
Free Cash Flow Per Share
213.24277.6985.90-191.67114.66
Upgrade
Dividend Per Share
-51.00047.000-9.000
Upgrade
Dividend Growth
-8.51%---62.50%
Upgrade
Gross Margin
12.51%14.30%13.93%14.64%13.15%
Upgrade
Operating Margin
3.93%5.57%5.88%5.15%3.43%
Upgrade
Profit Margin
0.41%3.43%3.68%2.51%0.98%
Upgrade
Free Cash Flow Margin
4.91%5.78%1.70%-4.97%3.69%
Upgrade
EBITDA
16,68517,58116,26912,0748,842
Upgrade
EBITDA Margin
11.59%11.91%11.74%11.51%10.47%
Upgrade
D&A For EBITDA
11,0229,3618,1206,6685,947
Upgrade
EBIT
5,6638,2208,1495,4062,895
Upgrade
EBIT Margin
3.93%5.57%5.88%5.15%3.43%
Upgrade
Effective Tax Rate
66.49%12.88%20.91%30.84%42.93%
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.