Icom Incorporated (TYO:6820)
Japan · Delayed Price · Currency is JPY 3,045.00
-15.00 (-0.49%)
Feb 16, 2026, 3:30 PM JST
Icom Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,913 | 37,468 | 37,117 | 34,173 | 28,277 | 27,941 | |
Revenue Growth (YoY) | 2.10% | 0.95% | 8.62% | 20.85% | 1.20% | -8.49% |
Cost of Revenue | 20,874 | 20,818 | 21,079 | 19,887 | 16,905 | 16,268 |
Gross Profit | 16,039 | 16,650 | 16,038 | 14,286 | 11,372 | 11,673 |
Selling, General & Admin | 8,705 | 8,654 | 8,302 | 7,374 | 6,216 | 6,014 |
Research & Development | 4,308 | 4,005 | 3,962 | 3,862 | 3,931 | 3,595 |
Other Operating Expenses | 10 | 10 | 92 | - | - | - |
Operating Expenses | 13,276 | 12,927 | 12,621 | 11,436 | 10,313 | 9,782 |
Operating Income | 2,763 | 3,723 | 3,417 | 2,850 | 1,059 | 1,891 |
Interest Expense | - | - | -2 | - | - | - |
Interest & Investment Income | 400 | 387 | 279 | 215 | 114 | 80 |
Earnings From Equity Investments | - | - | - | -20 | -7 | -23 |
Currency Exchange Gain (Loss) | 24 | -222 | 659 | 179 | 318 | 288 |
Other Non Operating Income (Expenses) | 42 | 5 | 47 | 31 | 79 | - |
EBT Excluding Unusual Items | 3,229 | 3,893 | 4,400 | 3,255 | 1,563 | 2,236 |
Gain (Loss) on Sale of Investments | 26 | 20 | 15 | 6 | -80 | 22 |
Pretax Income | 2,844 | 3,913 | 4,415 | 3,261 | 1,483 | 2,258 |
Income Tax Expense | 767 | 962 | 954 | 687 | 390 | 522 |
Net Income | 2,077 | 2,951 | 3,461 | 2,574 | 1,093 | 1,736 |
Net Income to Common | 2,077 | 2,951 | 3,461 | 2,574 | 1,093 | 1,736 |
Net Income Growth | -28.70% | -14.74% | 34.46% | 135.50% | -37.04% | -9.96% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.00% | - | - | - | -0.69% | -2.27% |
EPS (Basic) | 144.72 | 205.62 | 241.15 | 179.35 | 76.16 | 120.13 |
EPS (Diluted) | 144.72 | 205.62 | 241.15 | 179.35 | 76.16 | 120.13 |
EPS Growth | -28.70% | -14.74% | 34.46% | 135.50% | -36.60% | -7.87% |
Free Cash Flow | - | 560 | 343 | 2,724 | 1,454 | 1,717 |
Free Cash Flow Per Share | - | 39.02 | 23.90 | 189.80 | 101.31 | 118.81 |
Dividend Per Share | 83.000 | 83.000 | 97.000 | 72.000 | 50.000 | 50.000 |
Dividend Growth | -14.43% | -14.43% | 34.72% | 44.00% | - | -5.66% |
Gross Margin | - | 44.44% | 43.21% | 41.80% | 40.22% | 41.78% |
Operating Margin | 7.49% | 9.94% | 9.21% | 8.34% | 3.74% | 6.77% |
Profit Margin | 5.63% | 7.88% | 9.32% | 7.53% | 3.86% | 6.21% |
Free Cash Flow Margin | - | 1.49% | 0.92% | 7.97% | 5.14% | 6.14% |
EBITDA | 3,813 | 4,822 | 4,581 | 3,705 | 2,072 | 3,126 |
EBITDA Margin | - | 12.87% | 12.34% | 10.84% | 7.33% | 11.19% |
D&A For EBITDA | 1,050 | 1,099 | 1,164 | 855 | 1,013 | 1,235 |
EBIT | 2,763 | 3,723 | 3,417 | 2,850 | 1,059 | 1,891 |
EBIT Margin | - | 9.94% | 9.21% | 8.34% | 3.74% | 6.77% |
Effective Tax Rate | - | 24.59% | 21.61% | 21.07% | 26.30% | 23.12% |
Advertising Expenses | - | 934 | 871 | 721 | 559 | 595 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.