Icom Incorporated (TYO:6820)
Japan · Delayed Price · Currency is JPY 2,998.00
+13.00 (0.44%)
Sep 10, 2025, 3:30 PM JST
Icom Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 36,805 | 37,468 | 37,117 | 34,173 | 28,277 | 27,941 | Upgrade | |
Revenue Growth (YoY) | -1.19% | 0.95% | 8.62% | 20.85% | 1.20% | -8.49% | Upgrade |
Cost of Revenue | 20,581 | 20,818 | 21,079 | 19,887 | 16,905 | 16,268 | Upgrade |
Gross Profit | 16,224 | 16,650 | 16,038 | 14,286 | 11,372 | 11,673 | Upgrade |
Selling, General & Admin | 8,690 | 8,654 | 8,302 | 7,374 | 6,216 | 6,014 | Upgrade |
Research & Development | 4,104 | 4,005 | 3,962 | 3,862 | 3,931 | 3,595 | Upgrade |
Other Operating Expenses | 10 | 10 | 92 | - | - | - | Upgrade |
Operating Expenses | 13,061 | 12,927 | 12,621 | 11,436 | 10,313 | 9,782 | Upgrade |
Operating Income | 3,163 | 3,723 | 3,417 | 2,850 | 1,059 | 1,891 | Upgrade |
Interest Expense | - | - | -2 | - | - | - | Upgrade |
Interest & Investment Income | 412 | 387 | 279 | 215 | 114 | 80 | Upgrade |
Earnings From Equity Investments | - | - | - | -20 | -7 | -23 | Upgrade |
Currency Exchange Gain (Loss) | -675 | -222 | 659 | 179 | 318 | 288 | Upgrade |
Other Non Operating Income (Expenses) | 32 | 5 | 47 | 31 | 79 | - | Upgrade |
EBT Excluding Unusual Items | 2,932 | 3,893 | 4,400 | 3,255 | 1,563 | 2,236 | Upgrade |
Gain (Loss) on Sale of Investments | 23 | 20 | 15 | 6 | -80 | 22 | Upgrade |
Pretax Income | 2,944 | 3,913 | 4,415 | 3,261 | 1,483 | 2,258 | Upgrade |
Income Tax Expense | 669 | 962 | 954 | 687 | 390 | 522 | Upgrade |
Net Income | 2,275 | 2,951 | 3,461 | 2,574 | 1,093 | 1,736 | Upgrade |
Net Income to Common | 2,275 | 2,951 | 3,461 | 2,574 | 1,093 | 1,736 | Upgrade |
Net Income Growth | -30.24% | -14.74% | 34.46% | 135.50% | -37.04% | -9.96% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | -0.69% | -2.27% | Upgrade |
EPS (Basic) | 158.51 | 205.62 | 241.15 | 179.35 | 76.16 | 120.13 | Upgrade |
EPS (Diluted) | 158.51 | 205.62 | 241.15 | 179.35 | 76.16 | 120.13 | Upgrade |
EPS Growth | -30.24% | -14.74% | 34.46% | 135.50% | -36.60% | -7.87% | Upgrade |
Free Cash Flow | - | 560 | 343 | 2,724 | 1,454 | 1,717 | Upgrade |
Free Cash Flow Per Share | - | 39.02 | 23.90 | 189.80 | 101.31 | 118.81 | Upgrade |
Dividend Per Share | 83.000 | 83.000 | 97.000 | 72.000 | 50.000 | 50.000 | Upgrade |
Dividend Growth | -14.43% | -14.43% | 34.72% | 44.00% | - | -5.66% | Upgrade |
Gross Margin | - | 44.44% | 43.21% | 41.80% | 40.22% | 41.78% | Upgrade |
Operating Margin | 8.59% | 9.94% | 9.21% | 8.34% | 3.74% | 6.77% | Upgrade |
Profit Margin | 6.18% | 7.88% | 9.32% | 7.53% | 3.86% | 6.21% | Upgrade |
Free Cash Flow Margin | - | 1.49% | 0.92% | 7.97% | 5.14% | 6.14% | Upgrade |
EBITDA | 4,246 | 4,822 | 4,581 | 3,705 | 2,072 | 3,126 | Upgrade |
EBITDA Margin | - | 12.87% | 12.34% | 10.84% | 7.33% | 11.19% | Upgrade |
D&A For EBITDA | 1,083 | 1,099 | 1,164 | 855 | 1,013 | 1,235 | Upgrade |
EBIT | 3,163 | 3,723 | 3,417 | 2,850 | 1,059 | 1,891 | Upgrade |
EBIT Margin | - | 9.94% | 9.21% | 8.34% | 3.74% | 6.77% | Upgrade |
Effective Tax Rate | - | 24.59% | 21.61% | 21.07% | 26.30% | 23.12% | Upgrade |
Advertising Expenses | - | 934 | 871 | 721 | 559 | 595 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.