Icom Incorporated Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	36,959	37,468	37,117	34,173	28,277
Revenue Growth (YoY)	-1.36%	0.95%	8.62%	20.85%	1.20%
Cost of Revenue	20,762	20,818	21,079	19,887	16,905
Gross Profit	16,197	16,650	16,038	14,286	11,372
Selling, General & Admin	8,745	8,654	8,302	7,374	6,216
Research & Development	4,256	4,005	3,962	3,862	3,931
Other Operating Expenses	34	10	92	-	-
Operating Expenses	13,283	12,927	12,621	11,436	10,313
Operating Income	2,914	3,723	3,417	2,850	1,059
Interest Expense	-	-	-2	-	-
Interest & Investment Income	414	387	279	215	114
Earnings From Equity Investments	-	-	-	-20	-7
Currency Exchange Gain (Loss)	428	-222	659	179	318
Other Non Operating Income (Expenses)	44	5	47	31	79
EBT Excluding Unusual Items	3,800	3,893	4,400	3,255	1,563
Gain (Loss) on Sale of Investments	12	20	15	6	-80
Asset Writedown	-40	-	-	-	-
Legal Settlements	-400	-	-	-	-
Pretax Income	3,372	3,913	4,415	3,261	1,483
Income Tax Expense	707	962	954	687	390
Net Income	2,665	2,951	3,461	2,574	1,093
Net Income to Common	2,665	2,951	3,461	2,574	1,093
Net Income Growth	-9.69%	-14.74%	34.46%	135.50%	-37.04%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
Shares Change (YoY)	0.00%	-	-	-	-0.69%
EPS (Basic)	185.68	205.62	241.15	179.35	76.16
EPS (Diluted)	185.68	205.62	241.15	179.35	76.16
EPS Growth	-9.69%	-14.74%	34.46%	135.50%	-36.60%
Free Cash Flow	1,440	560	343	2,724	1,454
Free Cash Flow Per Share	100.33	39.02	23.90	189.80	101.31
Dividend Per Share	-	83.000	97.000	72.000	50.000
Dividend Growth	-	-14.43%	34.72%	44.00%	-
Gross Margin	43.82%	44.44%	43.21%	41.80%	40.22%
Operating Margin	7.88%	9.94%	9.21%	8.34%	3.74%
Profit Margin	7.21%	7.88%	9.32%	7.53%	3.86%
Free Cash Flow Margin	3.90%	1.49%	0.92%	7.97%	5.14%
EBITDA	3,873	4,822	4,581	3,705	2,072
EBITDA Margin	10.48%	12.87%	12.34%	10.84%	7.33%
D&A For EBITDA	959	1,099	1,164	855	1,013
EBIT	2,914	3,723	3,417	2,850	1,059
EBIT Margin	7.88%	9.94%	9.21%	8.34%	3.74%
Effective Tax Rate	20.97%	24.59%	21.61%	21.07%	26.30%
Advertising Expenses	944	934	871	721	559

Source: S&P Global Market Intelligence. Standard template. Financial Sources.