Icom Incorporated Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	36,913	37,468	37,117	34,173	28,277	27,941
Revenue Growth (YoY)	2.10%	0.95%	8.62%	20.85%	1.20%	-8.49%
Cost of Revenue	20,874	20,818	21,079	19,887	16,905	16,268
Gross Profit	16,039	16,650	16,038	14,286	11,372	11,673
Selling, General & Admin	8,705	8,654	8,302	7,374	6,216	6,014
Research & Development	4,308	4,005	3,962	3,862	3,931	3,595
Other Operating Expenses	10	10	92	-	-	-
Operating Expenses	13,276	12,927	12,621	11,436	10,313	9,782
Operating Income	2,763	3,723	3,417	2,850	1,059	1,891
Interest Expense	-	-	-2	-	-	-
Interest & Investment Income	400	387	279	215	114	80
Earnings From Equity Investments	-	-	-	-20	-7	-23
Currency Exchange Gain (Loss)	24	-222	659	179	318	288
Other Non Operating Income (Expenses)	42	5	47	31	79	-
EBT Excluding Unusual Items	3,229	3,893	4,400	3,255	1,563	2,236
Gain (Loss) on Sale of Investments	26	20	15	6	-80	22
Pretax Income	2,844	3,913	4,415	3,261	1,483	2,258
Income Tax Expense	767	962	954	687	390	522
Net Income	2,077	2,951	3,461	2,574	1,093	1,736
Net Income to Common	2,077	2,951	3,461	2,574	1,093	1,736
Net Income Growth	-28.70%	-14.74%	34.46%	135.50%	-37.04%	-9.96%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change (YoY)	-0.00%	-	-	-	-0.69%	-2.27%
EPS (Basic)	144.72	205.62	241.15	179.35	76.16	120.13
EPS (Diluted)	144.72	205.62	241.15	179.35	76.16	120.13
EPS Growth	-28.70%	-14.74%	34.46%	135.50%	-36.60%	-7.87%
Free Cash Flow	-	560	343	2,724	1,454	1,717
Free Cash Flow Per Share	-	39.02	23.90	189.80	101.31	118.81
Dividend Per Share	83.000	83.000	97.000	72.000	50.000	50.000
Dividend Growth	-14.43%	-14.43%	34.72%	44.00%	-	-5.66%
Gross Margin	-	44.44%	43.21%	41.80%	40.22%	41.78%
Operating Margin	7.49%	9.94%	9.21%	8.34%	3.74%	6.77%
Profit Margin	5.63%	7.88%	9.32%	7.53%	3.86%	6.21%
Free Cash Flow Margin	-	1.49%	0.92%	7.97%	5.14%	6.14%
EBITDA	3,813	4,822	4,581	3,705	2,072	3,126
EBITDA Margin	-	12.87%	12.34%	10.84%	7.33%	11.19%
D&A For EBITDA	1,050	1,099	1,164	855	1,013	1,235
EBIT	2,763	3,723	3,417	2,850	1,059	1,891
EBIT Margin	-	9.94%	9.21%	8.34%	3.74%	6.77%
Effective Tax Rate	-	24.59%	21.61%	21.07%	26.30%	23.12%
Advertising Expenses	-	934	871	721	559	595

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.