New Cosmos Electric Co.,Ltd. (TYO:6824)
Japan · Delayed Price · Currency is JPY 4,315.00
+85.00 (2.01%)
Aug 25, 2026, 3:30 PM JST
New Cosmos Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 49,916 | 50,091 | 42,153 | 38,546 | 37,206 | 34,335 | |
Revenue Growth | 14.24% | 18.83% | 9.36% | 3.60% | 8.36% | 16.09% |
Cost of Revenue | 27,717 | 27,251 | 22,605 | 21,050 | 19,429 | 17,864 |
Gross Profit | 22,199 | 22,840 | 19,548 | 17,496 | 17,777 | 16,471 |
Selling, General & Admin | 12,751 | 12,570 | 11,759 | 10,879 | 9,935 | 8,737 |
Research & Development | 2,722 | 2,722 | 2,494 | 2,361 | 2,029 | 2,158 |
Other Operating Expenses | 191 | 191 | 161 | 154 | 134 | 150 |
Operating Expenses | 15,670 | 15,489 | 14,393 | 13,410 | 12,084 | 11,038 |
Operating Income | 6,529 | 7,351 | 5,155 | 4,086 | 5,693 | 5,433 |
Interest Expense | -32 | -33 | -37 | -11 | -3 | -5 |
Interest & Investment Income | 238 | 223 | 174 | 131 | 113 | 99 |
Earnings From Equity Investments | 25 | 34 | 92 | 134 | 96 | 73 |
Currency Exchange Gain (Loss) | 468 | 233 | -58 | 328 | 289 | 337 |
Other Non Operating Income (Expenses) | 132 | 112 | 124 | 140 | 79 | 106 |
EBT Excluding Unusual Items | 7,360 | 7,920 | 5,450 | 4,808 | 6,267 | 6,043 |
Gain (Loss) on Sale of Investments | - | - | - | - | 34 | -9 |
Gain (Loss) on Sale of Assets | - | - | - | - | 4 | - |
Asset Writedown | -7 | -7 | -48 | -2 | -86 | -7 |
Other Unusual Items | - | - | 91 | 21 | -190 | -1 |
Pretax Income | 7,353 | 7,913 | 5,493 | 4,827 | 6,029 | 6,026 |
Income Tax Expense | 2,107 | 2,163 | 1,686 | 1,396 | 1,774 | 1,728 |
Earnings From Continuing Operations | 5,246 | 5,750 | 3,807 | 3,431 | 4,255 | 4,298 |
Minority Interest in Earnings | -581 | -542 | -431 | -472 | -519 | -523 |
Net Income | 4,665 | 5,208 | 3,376 | 2,959 | 3,736 | 3,775 |
Net Income to Common | 4,665 | 5,208 | 3,376 | 2,959 | 3,736 | 3,775 |
Net Income Growth | 32.12% | 54.26% | 14.09% | -20.80% | -1.03% | 53.52% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | -1.21% | -0.81% | 0.07% | 0.06% | -0.31% | 0.03% |
EPS (Basic) | 382.06 | 424.87 | 273.18 | 239.60 | 302.68 | 304.90 |
EPS (Diluted) | 382.06 | 424.87 | 273.18 | 239.60 | 302.68 | 304.90 |
EPS Growth | 33.74% | 55.52% | 14.02% | -20.84% | -0.73% | 53.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,322 | 4,595 | 708 | 645 | 1,184 | 2,466 |
Free Cash Flow Per Share | 272.07 | 374.86 | 57.29 | 52.23 | 95.92 | 199.18 |
Dividend Per Share | 95.000 | 95.000 | 60.000 | 48.000 | 47.000 | 37.000 |
Dividend Growth | 58.33% | 58.33% | 25.00% | 2.13% | 27.03% | 23.33% |
Gross Margin | 44.47% | 45.60% | 46.37% | 45.39% | 47.78% | 47.97% |
Operating Margin | 13.08% | 14.67% | 12.23% | 10.60% | 15.30% | 15.82% |
Profit Margin | 9.35% | 10.40% | 8.01% | 7.68% | 10.04% | 11.00% |
Free Cash Flow Margin | 6.65% | 9.17% | 1.68% | 1.67% | 3.18% | 7.18% |
EBITDA | 8,318 | 9,119 | 6,576 | 5,324 | 6,878 | 6,565 |
EBITDA Margin | 16.66% | 18.20% | 15.60% | 13.81% | 18.49% | 19.12% |
D&A For EBITDA | 1,789 | 1,768 | 1,421 | 1,238 | 1,185 | 1,132 |
EBIT | 6,529 | 7,351 | 5,155 | 4,086 | 5,693 | 5,433 |
EBIT Margin | 13.08% | 14.67% | 12.23% | 10.60% | 15.30% | 15.82% |
Effective Tax Rate | 28.66% | 27.33% | 30.69% | 28.92% | 29.42% | 28.68% |