AOI Electronics Co., Ltd. (TYO:6832)
Japan · Delayed Price · Currency is JPY 2,803.00
+179.00 (6.82%)
Jan 23, 2026, 3:30 PM JST
AOI Electronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 36,483 | 34,974 | 33,941 | 37,231 | 43,347 | 40,265 | Upgrade | |
Revenue Growth (YoY) | 5.70% | 3.04% | -8.84% | -14.11% | 7.65% | -4.91% | Upgrade |
Cost of Revenue | 30,715 | 29,764 | 31,182 | 32,723 | 35,551 | 34,321 | Upgrade |
Gross Profit | 5,768 | 5,210 | 2,759 | 4,508 | 7,796 | 5,944 | Upgrade |
Selling, General & Admin | 3,136 | 2,514 | 2,424 | 2,466 | 2,474 | 2,581 | Upgrade |
Research & Development | 2,146 | 2,146 | 1,742 | 1,733 | 1,868 | 1,889 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | 12 | 12 | 12 | 12 | Upgrade |
Operating Expenses | 5,425 | 4,802 | 4,340 | 4,383 | 4,511 | 4,621 | Upgrade |
Operating Income | 343 | 408 | -1,581 | 125 | 3,285 | 1,323 | Upgrade |
Interest Expense | -21 | -6 | -3 | -4 | -8 | -7 | Upgrade |
Interest & Investment Income | 99 | 69 | 58 | 86 | 73 | 53 | Upgrade |
Earnings From Equity Investments | -13 | 11 | -9 | -3 | 12 | 58 | Upgrade |
Currency Exchange Gain (Loss) | 74 | -28 | 116 | 149 | 367 | 29 | Upgrade |
Other Non Operating Income (Expenses) | -5 | -36 | 132 | 147 | 404 | 107 | Upgrade |
EBT Excluding Unusual Items | 477 | 418 | -1,287 | 500 | 4,133 | 1,563 | Upgrade |
Gain (Loss) on Sale of Investments | 14 | 14 | 1 | - | -3 | 44 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 1 | 50 | 27 | 11 | 11 | Upgrade |
Asset Writedown | -127 | -41 | -3,096 | -263 | -88 | -61 | Upgrade |
Other Unusual Items | - | - | -20 | -52 | -39 | -1 | Upgrade |
Pretax Income | 365 | 392 | -4,352 | 212 | 4,014 | 1,556 | Upgrade |
Income Tax Expense | 252 | 214 | 908 | 198 | 1,216 | 502 | Upgrade |
Net Income | 113 | 178 | -5,260 | 14 | 2,798 | 1,054 | Upgrade |
Net Income to Common | 113 | 178 | -5,260 | 14 | 2,798 | 1,054 | Upgrade |
Net Income Growth | - | - | - | -99.50% | 165.47% | -41.38% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | -3.14% | -6.37% | -0.32% | - | - | - | Upgrade |
EPS (Basic) | 10.09 | 15.89 | -439.76 | 1.17 | 233.19 | 87.84 | Upgrade |
EPS (Diluted) | 10.09 | 15.89 | -439.76 | 1.17 | 233.19 | 87.84 | Upgrade |
EPS Growth | - | - | - | -99.50% | 165.47% | -41.38% | Upgrade |
Free Cash Flow | -9,364 | -2,402 | -238 | -137 | 1,352 | 2,087 | Upgrade |
Free Cash Flow Per Share | -836.18 | -214.48 | -19.90 | -11.42 | 112.68 | 173.93 | Upgrade |
Dividend Per Share | 54.000 | 54.000 | 54.000 | 56.000 | 56.000 | 56.000 | Upgrade |
Dividend Growth | - | - | -3.57% | - | - | - | Upgrade |
Gross Margin | 15.81% | 14.90% | 8.13% | 12.11% | 17.98% | 14.76% | Upgrade |
Operating Margin | 0.94% | 1.17% | -4.66% | 0.34% | 7.58% | 3.29% | Upgrade |
Profit Margin | 0.31% | 0.51% | -15.50% | 0.04% | 6.46% | 2.62% | Upgrade |
Free Cash Flow Margin | -25.67% | -6.87% | -0.70% | -0.37% | 3.12% | 5.18% | Upgrade |
EBITDA | 2,387 | 2,161 | 1,541 | 3,444 | 6,411 | 4,626 | Upgrade |
EBITDA Margin | 6.54% | 6.18% | 4.54% | 9.25% | 14.79% | 11.49% | Upgrade |
D&A For EBITDA | 2,044 | 1,753 | 3,122 | 3,319 | 3,126 | 3,303 | Upgrade |
EBIT | 343 | 408 | -1,581 | 125 | 3,285 | 1,323 | Upgrade |
EBIT Margin | 0.94% | 1.17% | -4.66% | 0.34% | 7.58% | 3.29% | Upgrade |
Effective Tax Rate | 69.04% | 54.59% | - | 93.40% | 30.29% | 32.26% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.