AOI Electronics Co., Ltd. (TYO:6832)
3,050.00
-60.00 (-1.93%)
Jun 18, 2026, 3:30 PM JST
AOI Electronics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,323 | 34,974 | 33,941 | 37,231 | 43,347 | |
Revenue Growth (YoY) | 9.58% | 3.04% | -8.84% | -14.11% | 7.65% |
Cost of Revenue | 32,228 | 29,764 | 31,182 | 32,723 | 35,551 |
Gross Profit | 6,095 | 5,210 | 2,759 | 4,508 | 7,796 |
Selling, General & Admin | 5,788 | 2,514 | 2,424 | 2,466 | 2,474 |
Research & Development | - | 2,146 | 1,742 | 1,733 | 1,868 |
Amortization of Goodwill & Intangibles | - | - | 12 | 12 | 12 |
Operating Expenses | 5,788 | 4,802 | 4,340 | 4,383 | 4,511 |
Operating Income | 307 | 408 | -1,581 | 125 | 3,285 |
Interest Expense | -78 | -6 | -3 | -4 | -8 |
Interest & Investment Income | 109 | 69 | 58 | 86 | 73 |
Earnings From Equity Investments | -1 | 11 | -9 | -3 | 12 |
Currency Exchange Gain (Loss) | 101 | -28 | 116 | 149 | 367 |
Other Non Operating Income (Expenses) | 290 | -36 | 132 | 147 | 404 |
EBT Excluding Unusual Items | 728 | 418 | -1,287 | 500 | 4,133 |
Gain (Loss) on Sale of Investments | 6 | 14 | 1 | - | -3 |
Gain (Loss) on Sale of Assets | -296 | 1 | 50 | 27 | 11 |
Asset Writedown | -160 | -41 | -3,096 | -263 | -88 |
Other Unusual Items | - | - | -20 | -52 | -39 |
Pretax Income | 278 | 392 | -4,352 | 212 | 4,014 |
Income Tax Expense | 208 | 214 | 908 | 198 | 1,216 |
Net Income | 70 | 178 | -5,260 | 14 | 2,798 |
Net Income to Common | 70 | 178 | -5,260 | 14 | 2,798 |
Net Income Growth | -60.67% | - | - | -99.50% | 165.47% |
Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 12 | 12 |
Shares Change (YoY) | - | -6.37% | -0.32% | - | - |
EPS (Basic) | 6.25 | 15.89 | -439.76 | 1.17 | 233.19 |
EPS (Diluted) | 6.25 | 15.89 | -439.76 | 1.17 | 233.19 |
EPS Growth | -60.67% | - | - | -99.50% | 165.47% |
Free Cash Flow | -10,692 | -2,402 | -238 | -137 | 1,352 |
Free Cash Flow Per Share | -954.73 | -214.48 | -19.90 | -11.42 | 112.68 |
Dividend Per Share | 54.000 | 54.000 | 54.000 | 56.000 | 56.000 |
Dividend Growth | - | - | -3.57% | - | - |
Gross Margin | 15.90% | 14.90% | 8.13% | 12.11% | 17.98% |
Operating Margin | 0.80% | 1.17% | -4.66% | 0.34% | 7.58% |
Profit Margin | 0.18% | 0.51% | -15.50% | 0.04% | 6.46% |
Free Cash Flow Margin | -27.90% | -6.87% | -0.70% | -0.37% | 3.12% |
EBITDA | 2,644 | 2,161 | 1,541 | 3,444 | 6,411 |
EBITDA Margin | 6.90% | 6.18% | 4.54% | 9.25% | 14.79% |
D&A For EBITDA | 2,337 | 1,753 | 3,122 | 3,319 | 3,126 |
EBIT | 307 | 408 | -1,581 | 125 | 3,285 |
EBIT Margin | 0.80% | 1.17% | -4.66% | 0.34% | 7.58% |
Effective Tax Rate | 74.82% | 54.59% | - | 93.40% | 30.29% |