MINATO HOLDINGS INC. (TYO:6862)
Japan · Delayed Price · Currency is JPY 3,370.00
-245.00 (-6.78%)
Aug 21, 2026, 3:30 PM JST
MINATO HOLDINGS INC. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 54,406 | 36,572 | 24,540 | 19,018 | 22,599 | 24,578 | |
Revenue Growth | 117.35% | 49.03% | 29.04% | -15.85% | -8.05% | 54.38% |
Cost of Revenue | 40,634 | 27,982 | 20,225 | 14,204 | 18,157 | 20,435 |
Gross Profit | 13,772 | 8,590 | 4,315 | 4,814 | 4,442 | 4,143 |
Selling, General & Admin | 4,895 | 4,347 | 3,545 | 3,553 | 3,599 | 3,332 |
Other Operating Expenses | - | - | 1 | - | - | 1 |
Operating Expenses | 4,965 | 4,417 | 3,548 | 3,578 | 3,628 | 3,360 |
Operating Income | 8,807 | 4,173 | 767 | 1,236 | 814 | 783 |
Interest Expense | -179 | -123 | -63 | -30 | -35 | -34 |
Interest & Investment Income | 18 | 19 | 12 | - | - | - |
Earnings From Equity Investments | -38 | -38 | - | - | - | - |
Currency Exchange Gain (Loss) | 146 | 19 | -81 | 51 | 114 | 33 |
Other Non Operating Income (Expenses) | - | -9 | -54 | -12 | 1 | -3 |
EBT Excluding Unusual Items | 8,754 | 4,041 | 581 | 1,245 | 894 | 779 |
Gain (Loss) on Sale of Investments | 65 | 43 | 26 | 1,289 | 54 | 22 |
Gain (Loss) on Sale of Assets | 8 | 8 | - | - | - | - |
Asset Writedown | -628 | -628 | - | -131 | -39 | -36 |
Other Unusual Items | -14 | -15 | 2 | -153 | -42 | 35 |
Pretax Income | 8,185 | 3,449 | 609 | 2,250 | 867 | 800 |
Income Tax Expense | 2,857 | 1,341 | 236 | 767 | 270 | 102 |
Earnings From Continuing Operations | 5,328 | 2,108 | 373 | 1,483 | 597 | 698 |
Minority Interest in Earnings | - | - | - | - | -7 | -25 |
Net Income | 5,328 | 2,108 | 373 | 1,483 | 590 | 673 |
Net Income to Common | 5,328 | 2,108 | 373 | 1,483 | 590 | 673 |
Net Income Growth | 1320.80% | 465.15% | -74.85% | 151.36% | -12.33% | 44.11% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 |
Shares Change | 0.37% | 0.32% | -1.03% | -0.80% | -1.45% | 0.95% |
EPS (Basic) | 715.12 | 283.10 | 50.25 | 198.58 | 78.32 | 88.01 |
EPS (Diluted) | 715.12 | 283.10 | 50.25 | 197.78 | 78.14 | 87.83 |
EPS Growth | 1315.51% | 463.35% | -74.59% | 153.11% | -11.03% | 42.86% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -6,313 | -790 | -2,007 | 1,534 | -646 |
Free Cash Flow Per Share | - | -847.83 | -106.44 | -267.60 | 202.91 | -84.21 |
Dividend Per Share | 18.000 | 18.000 | 14.000 | 12.000 | 10.000 | 9.000 |
Dividend Growth | 28.57% | 28.57% | 16.67% | 20.00% | 11.11% | 50.00% |
Gross Margin | 25.31% | 23.49% | 17.58% | 25.31% | 19.66% | 16.86% |
Operating Margin | 16.19% | 11.41% | 3.13% | 6.50% | 3.60% | 3.19% |
Profit Margin | 9.79% | 5.76% | 1.52% | 7.80% | 2.61% | 2.74% |
Free Cash Flow Margin | - | -17.26% | -3.22% | -10.55% | 6.79% | -2.63% |
EBITDA | 9,341 | 4,739 | 1,460 | 1,628 | 1,100 | 1,041 |
EBITDA Margin | 17.17% | 12.96% | 5.95% | 8.56% | 4.87% | 4.23% |
D&A For EBITDA | 534.25 | 566 | 693 | 392 | 286 | 258 |
EBIT | 8,807 | 4,173 | 767 | 1,236 | 814 | 783 |
EBIT Margin | 16.19% | 11.41% | 3.13% | 6.50% | 3.60% | 3.19% |
Effective Tax Rate | 34.91% | 38.88% | 38.75% | 34.09% | 31.14% | 12.75% |