MINATO HOLDINGS INC. (TYO:6862)
Japan flag Japan · Delayed Price · Currency is JPY
2,022.00
+193.00 (10.55%)
Jul 31, 2026, 3:30 PM JST

MINATO HOLDINGS INC. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
36,57236,57224,54019,01822,59924,578
Revenue Growth
49.03%49.03%29.04%-15.85%-8.05%54.38%
Gross Profit
8,5908,5904,3154,8144,4424,143
Operating Income
4,1734,1737671,236814783
Net Income
2,1082,1083731,483590673
Earnings Per Share
283.10283.1050.25197.7878.1487.83
EPS Growth
463.35%463.35%-74.59%153.11%-11.03%42.86%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Digital Device
22,25522,25513,9608,1139,45910,978
Digital Engineering
3,5653,5652,8023,5431,8522,059
ICT Products
9,3249,3247,5866,997--
Others
2,1122,112546.42887.841,314641.58
Unallocated Adjustment
-685.52-685.52-353.88-522.82-535.67-283.17
Total
36,57236,57224,54019,01822,59924,579

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,3452,3452,0042,4853,3892,737
Total Debt
16,87116,8719,0707,6637,1007,559
Net Cash (Debt)
-14,526-14,526-7,066-5,178-3,711-4,822
Net Cash Growth
------
Net Cash Per Share
-1950.84-1950.84-952.00-690.40-490.87-628.56

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-6,132-6,132921441,768-454
Capital Expenditures
-181-181-882-2,151-234-192
Free Cash Flow
-6,313-6,313-790-2,0071,534-646
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
23.49%23.49%17.58%25.31%19.66%16.86%
Operating Margin
11.41%11.41%3.13%6.50%3.60%3.19%
Pretax Margin
9.43%9.43%2.48%11.83%3.84%3.25%
Profit Margin
5.76%5.76%1.52%7.80%2.61%2.74%
FCF Margin
-17.26%-17.26%-3.22%-10.55%6.79%-2.63%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
18.00018.00014.00012.00010.0009.000
Dividend Per Share Growth
0%28.57%16.67%20.00%11.11%50.00%
Dividend Yield
0.89%0.90%1.49%1.10%1.89%2.09%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
7.147.0418.755.596.925.11
Forward PE
6.849.4110.187.395.24-
P/FCF Ratio
----2.66-
PS Ratio
0.410.410.280.440.180.14