Nireco Corporation (TYO:6863)
Japan · Delayed Price · Currency is JPY 2,315.00
-2.00 (-0.09%)
At close: Mar 6, 2026
Nireco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,832 | 10,756 | 9,861 | 9,155 | 8,117 | 7,899 | |
Revenue Growth (YoY) | 4.25% | 9.08% | 7.71% | 12.79% | 2.76% | -9.98% |
Cost of Revenue | 6,470 | 6,258 | 5,932 | 5,562 | 5,200 | 5,043 |
Gross Profit | 4,362 | 4,498 | 3,929 | 3,593 | 2,917 | 2,856 |
Selling, General & Admin | 2,379 | 2,270 | 2,254 | 2,128 | 1,999 | 1,883 |
Research & Development | 321 | 321 | 291 | 281 | 354 | 374 |
Operating Expenses | 2,700 | 2,591 | 2,542 | 2,410 | 2,353 | 2,256 |
Operating Income | 1,662 | 1,907 | 1,387 | 1,183 | 564 | 600 |
Interest Expense | -1 | -2 | -2 | -3 | -3 | -4 |
Interest & Investment Income | 74 | 93 | 79 | 56 | 61 | 47 |
Currency Exchange Gain (Loss) | -17 | -11 | -3 | - | -5 | -2 |
Other Non Operating Income (Expenses) | 18 | 30 | 8 | 18 | 33 | 1 |
EBT Excluding Unusual Items | 1,736 | 2,017 | 1,469 | 1,254 | 650 | 642 |
Gain (Loss) on Sale of Investments | 87 | 65 | 19 | - | - | -5 |
Gain (Loss) on Sale of Assets | 32 | - | - | - | - | -4 |
Asset Writedown | -8 | -8 | -21 | -6 | - | - |
Other Unusual Items | 1 | - | - | - | - | - |
Pretax Income | 1,848 | 2,074 | 1,467 | 1,248 | 650 | 633 |
Income Tax Expense | 477 | 507 | 456 | 385 | 244 | 201 |
Earnings From Continuing Operations | 1,371 | 1,567 | 1,011 | 863 | 406 | 432 |
Minority Interest in Earnings | 2 | -5 | - | -3 | - | - |
Net Income | 1,373 | 1,562 | 1,011 | 860 | 406 | 432 |
Net Income to Common | 1,373 | 1,562 | 1,011 | 860 | 406 | 432 |
Net Income Growth | 9.93% | 54.50% | 17.56% | 111.82% | -6.02% | -44.54% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 8 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.11% | 0.28% | 0.39% | 0.27% | 0.31% | 0.14% |
EPS (Basic) | 185.80 | 211.05 | 137.33 | 117.34 | 55.40 | 58.99 |
EPS (Diluted) | 183.25 | 208.14 | 135.09 | 115.40 | 54.61 | 58.34 |
EPS Growth | 10.11% | 54.07% | 17.06% | 111.32% | -6.39% | -44.56% |
Free Cash Flow | - | 1,158 | 287 | -81 | 634 | 925 |
Free Cash Flow Per Share | - | 154.28 | 38.34 | -10.86 | 85.26 | 124.78 |
Dividend Per Share | 71.000 | 95.000 | 62.000 | 47.000 | 38.000 | 24.000 |
Dividend Growth | 7.58% | 53.23% | 31.91% | 23.68% | 58.33% | -29.41% |
Gross Margin | 40.27% | 41.82% | 39.84% | 39.25% | 35.94% | 36.16% |
Operating Margin | 15.34% | 17.73% | 14.07% | 12.92% | 6.95% | 7.60% |
Profit Margin | 12.68% | 14.52% | 10.25% | 9.39% | 5.00% | 5.47% |
Free Cash Flow Margin | - | 10.77% | 2.91% | -0.89% | 7.81% | 11.71% |
EBITDA | 1,947 | 2,220 | 1,738 | 1,479 | 864 | 847 |
EBITDA Margin | 17.97% | 20.64% | 17.63% | 16.16% | 10.64% | 10.72% |
D&A For EBITDA | 284.5 | 313 | 351 | 296 | 300 | 247 |
EBIT | 1,662 | 1,907 | 1,387 | 1,183 | 564 | 600 |
EBIT Margin | 15.34% | 17.73% | 14.07% | 12.92% | 6.95% | 7.60% |
Effective Tax Rate | 25.81% | 24.45% | 31.08% | 30.85% | 37.54% | 31.75% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.