Nireco Corporation (TYO:6863)
2,650.00
+110.00 (4.33%)
May 29, 2026, 3:30 PM JST
Nireco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,022 | 10,756 | 9,861 | 9,155 | 8,117 | |
Revenue Growth (YoY) | 2.47% | 9.08% | 7.71% | 12.79% | 2.76% |
Cost of Revenue | 6,596 | 6,258 | 5,932 | 5,562 | 5,200 |
Gross Profit | 4,426 | 4,498 | 3,929 | 3,593 | 2,917 |
Selling, General & Admin | 2,725 | 2,270 | 2,254 | 2,128 | 1,999 |
Research & Development | - | 321 | 291 | 281 | 354 |
Operating Expenses | 2,725 | 2,591 | 2,542 | 2,410 | 2,353 |
Operating Income | 1,701 | 1,907 | 1,387 | 1,183 | 564 |
Interest Expense | -2 | -2 | -2 | -3 | -3 |
Interest & Investment Income | 73 | 93 | 79 | 56 | 61 |
Currency Exchange Gain (Loss) | -18 | -11 | -3 | - | -5 |
Other Non Operating Income (Expenses) | 17 | 30 | 8 | 18 | 33 |
EBT Excluding Unusual Items | 1,771 | 2,017 | 1,469 | 1,254 | 650 |
Gain (Loss) on Sale of Investments | 188 | 65 | 19 | - | - |
Gain (Loss) on Sale of Assets | 32 | - | - | - | - |
Asset Writedown | -29 | -8 | -21 | -6 | - |
Other Unusual Items | 1 | - | - | - | - |
Pretax Income | 1,963 | 2,074 | 1,467 | 1,248 | 650 |
Income Tax Expense | 527 | 507 | 456 | 385 | 244 |
Earnings From Continuing Operations | 1,436 | 1,567 | 1,011 | 863 | 406 |
Minority Interest in Earnings | 5 | -5 | - | -3 | - |
Net Income | 1,441 | 1,562 | 1,011 | 860 | 406 |
Net Income to Common | 1,441 | 1,562 | 1,011 | 860 | 406 |
Net Income Growth | -7.75% | 54.50% | 17.56% | 111.82% | -6.02% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 8 | 7 | 7 | 7 |
Shares Change (YoY) | -1.02% | 0.28% | 0.39% | 0.27% | 0.31% |
EPS (Basic) | 196.66 | 211.05 | 137.33 | 117.34 | 55.40 |
EPS (Diluted) | 193.95 | 208.14 | 135.09 | 115.40 | 54.61 |
EPS Growth | -6.82% | 54.07% | 17.06% | 111.32% | -6.39% |
Free Cash Flow | 1,640 | 1,158 | 287 | -81 | 634 |
Free Cash Flow Per Share | 220.73 | 154.28 | 38.34 | -10.86 | 85.26 |
Dividend Per Share | - | 95.000 | 62.000 | 47.000 | 38.000 |
Dividend Growth | - | 53.23% | 31.91% | 23.68% | 58.33% |
Gross Margin | 40.16% | 41.82% | 39.84% | 39.25% | 35.94% |
Operating Margin | 15.43% | 17.73% | 14.07% | 12.92% | 6.95% |
Profit Margin | 13.07% | 14.52% | 10.25% | 9.39% | 5.00% |
Free Cash Flow Margin | 14.88% | 10.77% | 2.91% | -0.89% | 7.81% |
EBITDA | 1,989 | 2,220 | 1,738 | 1,479 | 864 |
EBITDA Margin | 18.05% | 20.64% | 17.63% | 16.16% | 10.64% |
D&A For EBITDA | 288 | 313 | 351 | 296 | 300 |
EBIT | 1,701 | 1,907 | 1,387 | 1,183 | 564 |
EBIT Margin | 15.43% | 17.73% | 14.07% | 12.92% | 6.95% |
Effective Tax Rate | 26.85% | 24.45% | 31.08% | 30.85% | 37.54% |