Micronics Japan Co., Ltd. (TYO:6871)
Japan · Delayed Price · Currency is JPY 14,810
-510 (-3.33%)
Aug 18, 2026, 3:24 PM JST
Micronics Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86,259 | 70,173 | 55,643 | 38,292 | 44,321 | 39,998 | |
Revenue Growth | 37.81% | 26.11% | 45.31% | -13.60% | 10.81% | 29.41% |
Cost of Revenue | 43,740 | 36,368 | 28,499 | 21,194 | 24,092 | 22,977 |
Gross Profit | 42,519 | 33,805 | 27,144 | 17,098 | 20,229 | 17,021 |
Selling, General & Admin | 17,988 | 9,535 | 8,192 | 6,568 | 6,541 | 5,391 |
Research & Development | - | 6,619 | 5,140 | 4,823 | 4,205 | 3,369 |
Other Operating Expenses | - | 1,123 | 1,248 | 395 | 229 | - |
Operating Expenses | 17,988 | 17,262 | 14,571 | 11,785 | 11,003 | 8,776 |
Operating Income | 24,531 | 16,543 | 12,573 | 5,313 | 9,226 | 8,245 |
Interest Expense | -143 | -77 | -9 | -6 | -7 | -8 |
Interest & Investment Income | 129 | 129 | 116 | 108 | 68 | 56 |
Currency Exchange Gain (Loss) | 1,400 | 643 | -609 | 311 | 986 | 245 |
Other Non Operating Income (Expenses) | 49 | -139 | 179 | -52 | 149 | 150 |
EBT Excluding Unusual Items | 25,966 | 17,099 | 12,250 | 5,674 | 10,422 | 8,688 |
Gain (Loss) on Sale of Investments | -6 | - | - | 9 | - | 2,596 |
Gain (Loss) on Sale of Assets | 10 | 10 | 15 | 3 | 2 | 1 |
Asset Writedown | -395 | -404 | -271 | -244 | -66 | -41 |
Other Unusual Items | 1,000 | - | -1 | 58 | 2 | 1 |
Pretax Income | 26,575 | 16,705 | 11,993 | 5,500 | 10,360 | 11,245 |
Income Tax Expense | 7,825 | 4,642 | 3,182 | 1,373 | 2,830 | 3,008 |
Earnings From Continuing Operations | 18,750 | 12,063 | 8,811 | 4,127 | 7,530 | 8,237 |
Net Income | 18,750 | 12,063 | 8,811 | 4,127 | 7,530 | 8,237 |
Net Income to Common | 18,750 | 12,063 | 8,811 | 4,127 | 7,530 | 8,237 |
Net Income Growth | 89.39% | 36.91% | 113.50% | -45.19% | -8.58% | 199.96% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 38 | 38 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 38 |
Shares Change | 0.33% | 0.36% | 0.02% | 0.12% | 0.41% | 0.57% |
EPS (Basic) | 483.68 | 311.51 | 228.34 | 106.98 | 195.68 | 215.13 |
EPS (Diluted) | 483.68 | 311.51 | 228.34 | 106.98 | 195.43 | 214.66 |
EPS Growth | 88.77% | 36.42% | 113.45% | -45.26% | -8.96% | 198.28% |
Free Cash Flow | 7,607 | -6,469 | 8,057 | -1,529 | 4,555 | 4,226 |
Free Cash Flow Per Share | 196.23 | -167.05 | 208.80 | -39.63 | 118.22 | 110.13 |
Dividend Per Share | 95.000 | 95.000 | 70.000 | 33.000 | - | 65.000 |
Dividend Growth | 35.71% | 35.71% | 112.12% | - | - | - |
Gross Margin | 49.29% | 48.17% | 48.78% | 44.65% | 45.64% | 42.55% |
Operating Margin | 28.44% | 23.57% | 22.60% | 13.88% | 20.82% | 20.61% |
Profit Margin | 21.74% | 17.19% | 15.83% | 10.78% | 16.99% | 20.59% |
Free Cash Flow Margin | 8.82% | -9.22% | 14.48% | -3.99% | 10.28% | 10.57% |
EBITDA | 31,353 | 22,037 | 15,418 | 7,516 | 11,357 | 10,174 |
EBITDA Margin | 36.35% | 31.40% | 27.71% | 19.63% | 25.62% | 25.44% |
D&A For EBITDA | 6,822 | 5,494 | 2,845 | 2,203 | 2,131 | 1,929 |
EBIT | 24,531 | 16,543 | 12,573 | 5,313 | 9,226 | 8,245 |
EBIT Margin | 28.44% | 23.57% | 22.60% | 13.88% | 20.82% | 20.61% |
Effective Tax Rate | 29.45% | 27.79% | 26.53% | 24.96% | 27.32% | 26.75% |