Tomita Electric Co.,Ltd. (TYO:6898)

Tomita Electric Income Statement

Financials in millions JPY. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	1,554	1,421	1,492	2,004	1,828	1,082
Revenue Growth (YoY)	14.52%	-4.76%	-25.55%	9.63%	68.95%	-0.55%
Cost of Revenue	1,159	1,139	1,083	1,361	1,251	843
Gross Profit	395	282	409	643	577	239
Selling, General & Admin	468	448	431	492	437	358
Operating Expenses	474	454	437	499	449	368
Operating Income	-79	-172	-28	144	128	-129
Interest & Investment Income	25	20	2	2	1	1
Currency Exchange Gain (Loss)	-1	-7	-4	-17	4	2
Other Non Operating Income (Expenses)	-	-18	1	2	-1	5
EBT Excluding Unusual Items	-55	-177	-29	131	132	-121
Gain (Loss) on Sale of Assets	7	9	5	7	5	3
Asset Writedown	-	-	-	-2	-	-
Other Unusual Items	155	-	-	-17	-	24
Pretax Income	107	-168	-24	119	137	-94
Income Tax Expense	2	3	9	24	31	3
Net Income	105	-171	-33	95	106	-97
Net Income to Common	105	-171	-33	95	106	-97
Net Income Growth	-	-	-	-10.38%	-	-
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	6.32%	9.60%	7.32%	-0.01%	-0.00%	-0.00%
EPS (Basic)	129.41	-220.47	-46.63	144.06	160.73	-147.08
EPS (Diluted)	129.41	-220.47	-46.63	144.06	160.73	-147.08
EPS Growth	-	-	-	-10.37%	-	-
Free Cash Flow	-	-221	43	-34	29	-80
Free Cash Flow Per Share	-	-284.94	60.76	-51.56	43.97	-121.30
Gross Margin	25.42%	19.84%	27.41%	32.09%	31.56%	22.09%
Operating Margin	-5.08%	-12.10%	-1.88%	7.19%	7.00%	-11.92%
Profit Margin	6.76%	-12.03%	-2.21%	4.74%	5.80%	-8.96%
Free Cash Flow Margin	-	-15.55%	2.88%	-1.70%	1.59%	-7.39%
EBITDA	-29.25	-123	20	192	174	-88
EBITDA Margin	-1.88%	-8.66%	1.34%	9.58%	9.52%	-8.13%
D&A For EBITDA	49.75	49	48	48	46	41
EBIT	-79	-172	-28	144	128	-129
EBIT Margin	-5.08%	-12.10%	-1.88%	7.19%	7.00%	-11.92%
Effective Tax Rate	1.87%	-	-	20.17%	22.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.