Tomita Electric Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	1,603	1,421	1,492	2,004	1,828
Revenue Growth (YoY)	12.81%	-4.76%	-25.55%	9.63%	68.95%
Cost of Revenue	1,188	1,139	1,083	1,361	1,251
Gross Profit	415	282	409	643	577
Selling, General & Admin	472	448	431	492	437
Operating Expenses	476	454	437	499	449
Operating Income	-61	-172	-28	144	128
Interest & Investment Income	22	20	2	2	1
Currency Exchange Gain (Loss)	4	-7	-4	-17	4
Other Non Operating Income (Expenses)	-1	-18	1	2	-1
EBT Excluding Unusual Items	-36	-177	-29	131	132
Gain (Loss) on Sale of Assets	7	9	5	7	5
Asset Writedown	-	-	-	-2	-
Other Unusual Items	155	-	-	-17	-
Pretax Income	126	-168	-24	119	137
Income Tax Expense	3	3	9	24	31
Net Income	123	-171	-33	95	106
Net Income to Common	123	-171	-33	95	106
Net Income Growth	-	-	-	-10.38%	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	5.10%	9.60%	7.32%	-0.01%	-0.00%
EPS (Basic)	150.88	-220.47	-46.63	144.06	160.73
EPS (Diluted)	150.88	-220.47	-46.63	144.06	160.73
EPS Growth	-	-	-	-10.37%	-
Free Cash Flow	-137	-221	43	-34	29
Free Cash Flow Per Share	-168.06	-284.94	60.76	-51.56	43.97
Gross Margin	25.89%	19.84%	27.41%	32.09%	31.56%
Operating Margin	-3.81%	-12.10%	-1.88%	7.19%	7.00%
Profit Margin	7.67%	-12.03%	-2.21%	4.74%	5.80%
Free Cash Flow Margin	-8.55%	-15.55%	2.88%	-1.70%	1.59%
EBITDA	-12	-123	20	192	174
EBITDA Margin	-0.75%	-8.66%	1.34%	9.58%	9.52%
D&A For EBITDA	49	49	48	48	46
EBIT	-61	-172	-28	144	128
EBIT Margin	-3.81%	-12.10%	-1.88%	7.19%	7.00%
Effective Tax Rate	2.38%	-	-	20.17%	22.63%