Harada Industry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	41,997	44,817	46,993	42,105	35,811	34,705
Revenue Growth (YoY)	-7.48%	-4.63%	11.61%	17.58%	3.19%	-15.63%
Cost of Revenue	32,560	35,583	38,334	35,042	29,999	28,307
Gross Profit	9,437	9,234	8,659	7,063	5,812	6,398
Selling, General & Admin	6,219	6,549	6,665	6,744	5,999	6,268
Research & Development	925	925	968	1,041	976	1,219
Operating Expenses	7,174	7,504	7,633	7,785	6,975	7,487
Operating Income	2,263	1,730	1,026	-722	-1,163	-1,089
Interest Expense	-268	-410	-610	-331	-152	-214
Interest & Investment Income	50	50	64	-	-	-
Currency Exchange Gain (Loss)	5	-149	-85	-51	-	-95
Other Non Operating Income (Expenses)	-28	107	123	204	364	281
EBT Excluding Unusual Items	2,022	1,328	518	-900	-951	-1,117
Gain (Loss) on Sale of Assets	3	1	3,410	5	4	3
Asset Writedown	-22	-20	-	-42	-	-
Other Unusual Items	-1	-1	-1,516	-188	-102	-213
Pretax Income	2,002	1,308	2,412	-1,125	-1,049	-1,327
Income Tax Expense	805	1,142	1,527	406	56	-34
Net Income	1,197	166	885	-1,531	-1,105	-1,293
Net Income to Common	1,197	166	885	-1,531	-1,105	-1,293
Net Income Growth	-	-81.24%	-	-	-	-
Shares Outstanding (Basic)	21	22	22	22	22	22
Shares Outstanding (Diluted)	21	22	22	22	22	22
Shares Change (YoY)	-2.38%	-0.31%	-	-	-	-
EPS (Basic)	56.37	7.66	40.69	-70.39	-50.80	-59.45
EPS (Diluted)	56.37	7.66	40.69	-70.39	-50.80	-59.45
EPS Growth	-	-81.19%	-	-	-	-
Free Cash Flow	-	105	1,685	-97	-4,257	-772
Free Cash Flow Per Share	-	4.84	77.47	-4.46	-195.72	-35.49
Dividend Per Share	7.500	7.500	7.500	5.000	5.000	5.000
Dividend Growth	-	-	50.00%	-	-	-33.33%
Gross Margin	22.47%	20.60%	18.43%	16.78%	16.23%	18.44%
Operating Margin	5.39%	3.86%	2.18%	-1.71%	-3.25%	-3.14%
Profit Margin	2.85%	0.37%	1.88%	-3.64%	-3.09%	-3.73%
Free Cash Flow Margin	-	0.23%	3.59%	-0.23%	-11.89%	-2.22%
EBITDA	3,584	3,080	2,415	623	-43	5
EBITDA Margin	8.53%	6.87%	5.14%	1.48%	-0.12%	0.01%
D&A For EBITDA	1,321	1,350	1,389	1,345	1,120	1,094
EBIT	2,263	1,730	1,026	-722	-1,163	-1,089
EBIT Margin	5.39%	3.86%	2.18%	-1.71%	-3.25%	-3.14%
Effective Tax Rate	40.21%	87.31%	63.31%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.