Harada Industry Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	42,192	44,817	46,993	42,105	35,811
Revenue Growth (YoY)	-5.86%	-4.63%	11.61%	17.58%	3.19%
Cost of Revenue	32,657	35,583	38,334	35,042	29,999
Gross Profit	9,535	9,234	8,659	7,063	5,812
Selling, General & Admin	7,137	6,549	6,665	6,744	5,999
Research & Development	-	925	968	1,041	976
Operating Expenses	7,137	7,504	7,633	7,785	6,975
Operating Income	2,398	1,730	1,026	-722	-1,163
Interest Expense	-300	-410	-610	-331	-152
Interest & Investment Income	28	50	64	-	-
Currency Exchange Gain (Loss)	145	-149	-85	-51	-
Other Non Operating Income (Expenses)	39	107	123	204	364
EBT Excluding Unusual Items	2,310	1,328	518	-900	-951
Gain (Loss) on Sale of Assets	2	1	3,410	5	4
Asset Writedown	-	-20	-	-42	-
Other Unusual Items	-568	-1	-1,516	-188	-102
Pretax Income	1,744	1,308	2,412	-1,125	-1,049
Income Tax Expense	1,311	1,142	1,527	406	56
Net Income	433	166	885	-1,531	-1,105
Net Income to Common	433	166	885	-1,531	-1,105
Net Income Growth	160.84%	-81.24%	-	-	-
Shares Outstanding (Basic)	21	22	22	22	22
Shares Outstanding (Diluted)	21	22	22	22	22
Shares Change (YoY)	-2.45%	-0.31%	-	-	-
EPS (Basic)	20.47	7.66	40.69	-70.39	-50.80
EPS (Diluted)	20.47	7.66	40.69	-70.39	-50.80
EPS Growth	167.39%	-81.19%	-	-	-
Free Cash Flow	3,616	105	1,685	-97	-4,257
Free Cash Flow Per Share	170.95	4.84	77.47	-4.46	-195.72
Dividend Per Share	-	7.500	7.500	5.000	5.000
Dividend Growth	-	-	50.00%	-	-
Gross Margin	22.60%	20.60%	18.43%	16.78%	16.23%
Operating Margin	5.68%	3.86%	2.18%	-1.71%	-3.25%
Profit Margin	1.03%	0.37%	1.88%	-3.64%	-3.09%
Free Cash Flow Margin	8.57%	0.23%	3.59%	-0.23%	-11.89%
EBITDA	3,636	3,080	2,415	623	-43
EBITDA Margin	8.62%	6.87%	5.14%	1.48%	-0.12%
D&A For EBITDA	1,238	1,350	1,389	1,345	1,120
EBIT	2,398	1,730	1,026	-722	-1,163
EBIT Margin	5.68%	3.86%	2.18%	-1.71%	-3.25%
Effective Tax Rate	75.17%	87.31%	63.31%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.