Stanley Electric Co., Ltd. (TYO:6923)

Stanley Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	514,052	509,565	472,397	437,790	382,561	359,710
Revenue Growth (YoY)	4.86%	7.87%	7.90%	14.44%	6.35%	-8.15%
Cost of Revenue	405,508	403,892	389,507	356,519	311,684	284,735
Gross Profit	108,544	105,673	82,890	81,271	70,877	74,975
Selling, General & Admin	54,266	50,660	41,624	40,730	37,721	34,042
Operating Expenses	60,275	56,669	47,055	46,602	43,133	39,072
Operating Income	48,269	49,004	35,835	34,669	27,744	35,903
Interest Expense	-575	-419	-176	-181	-90	-97
Interest & Investment Income	7,609	8,449	7,288	4,556	3,261	2,600
Earnings From Equity Investments	700	428	3,476	3,123	2,089	1,303
Currency Exchange Gain (Loss)	-333	-2,090	1,157	330	1,448	-479
Other Non Operating Income (Expenses)	-160	81	483	2,374	2,261	2,052
EBT Excluding Unusual Items	55,510	55,453	48,063	44,871	36,713	41,282
Gain (Loss) on Sale of Investments	3,480	12,580	6,221	2,153	536	-494
Gain (Loss) on Sale of Assets	446	61	206	74	72	78
Asset Writedown	-3,701	-11,082	-8,261	-1,935	-1,550	-1,480
Legal Settlements	-	-	-	-	-	-248
Other Unusual Items	-2,865	-3,983	-3,212	-276	1	-1,477
Pretax Income	52,870	53,029	43,017	44,887	35,772	37,661
Income Tax Expense	12,790	12,670	9,764	10,611	8,794	10,377
Earnings From Continuing Operations	40,080	40,359	33,253	34,276	26,978	27,284
Minority Interest in Earnings	-9,238	-8,301	-6,756	-7,780	-5,533	-4,366
Net Income	30,842	32,058	26,497	26,496	21,445	22,918
Net Income to Common	30,842	32,058	26,497	26,496	21,445	22,918
Net Income Growth	3.29%	20.99%	0.00%	23.55%	-6.43%	23.55%
Shares Outstanding (Basic)	149	156	163	163	160	161
Shares Outstanding (Diluted)	149	156	163	163	160	161
Shares Change (YoY)	-7.27%	-4.49%	-0.05%	1.79%	-0.38%	-0.93%
EPS (Basic)	206.73	205.73	162.41	162.32	133.75	142.39
EPS (Diluted)	206.73	205.73	162.41	162.32	133.73	142.37
EPS Growth	11.38%	26.67%	0.06%	21.38%	-6.07%	24.71%
Free Cash Flow	21,822	22,794	40,493	40,834	8,438	17,271
Free Cash Flow Per Share	146.27	146.28	248.19	250.15	52.62	107.29
Dividend Per Share	40.000	72.000	55.000	50.000	50.000	45.000
Dividend Growth	-33.33%	30.91%	10.00%	-	11.11%	-
Gross Margin	21.12%	20.74%	17.55%	18.56%	18.53%	20.84%
Operating Margin	9.39%	9.62%	7.59%	7.92%	7.25%	9.98%
Profit Margin	6.00%	6.29%	5.61%	6.05%	5.61%	6.37%
Free Cash Flow Margin	4.25%	4.47%	8.57%	9.33%	2.21%	4.80%
EBITDA	89,829	92,687	72,879	76,282	64,061	69,328
EBITDA Margin	17.47%	18.19%	15.43%	17.42%	16.74%	19.27%
D&A For EBITDA	41,560	43,683	37,044	41,613	36,317	33,425
EBIT	48,269	49,004	35,835	34,669	27,744	35,903
EBIT Margin	9.39%	9.62%	7.59%	7.92%	7.25%	9.98%
Effective Tax Rate	24.19%	23.89%	22.70%	23.64%	24.58%	27.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.