Stanley Electric Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	518,456	509,565	472,397	437,790	382,561
Revenue Growth (YoY)	1.75%	7.87%	7.90%	14.44%	6.35%
Cost of Revenue	410,581	403,892	389,507	356,519	311,684
Gross Profit	107,875	105,673	82,890	81,271	70,877
Selling, General & Admin	65,199	50,660	41,624	40,730	37,721
Operating Expenses	65,199	56,669	47,055	46,602	43,133
Operating Income	42,676	49,004	35,835	34,669	27,744
Interest Expense	-898	-419	-176	-181	-90
Interest & Investment Income	7,748	8,449	7,288	4,556	3,261
Earnings From Equity Investments	1,052	428	3,476	3,123	2,089
Currency Exchange Gain (Loss)	475	-2,090	1,157	330	1,448
Other Non Operating Income (Expenses)	-202	81	483	2,374	2,261
EBT Excluding Unusual Items	50,851	55,453	48,063	44,871	36,713
Gain (Loss) on Sale of Investments	9,760	12,580	6,221	2,153	536
Gain (Loss) on Sale of Assets	286	61	206	74	72
Asset Writedown	-3,848	-11,082	-8,261	-1,935	-1,550
Other Unusual Items	-846	-3,983	-3,212	-276	1
Pretax Income	56,203	53,029	43,017	44,887	35,772
Income Tax Expense	13,925	12,670	9,764	10,611	8,794
Earnings From Continuing Operations	42,278	40,359	33,253	34,276	26,978
Minority Interest in Earnings	-9,465	-8,301	-6,756	-7,780	-5,533
Net Income	32,813	32,058	26,497	26,496	21,445
Net Income to Common	32,813	32,058	26,497	26,496	21,445
Net Income Growth	2.35%	20.99%	0.00%	23.55%	-6.43%
Shares Outstanding (Basic)	136	156	163	163	160
Shares Outstanding (Diluted)	136	156	163	163	160
Shares Change (YoY)	-12.42%	-4.49%	-0.05%	1.79%	-0.38%
EPS (Basic)	240.50	205.73	162.41	162.32	133.75
EPS (Diluted)	240.44	205.73	162.41	162.32	133.73
EPS Growth	16.87%	26.67%	0.06%	21.38%	-6.07%
Free Cash Flow	23,084	22,794	40,493	40,834	8,438
Free Cash Flow Per Share	169.15	146.28	248.19	250.15	52.62
Dividend Per Share	-	72.000	55.000	50.000	50.000
Dividend Growth	-	30.91%	10.00%	-	11.11%
Gross Margin	20.81%	20.74%	17.55%	18.56%	18.53%
Operating Margin	8.23%	9.62%	7.59%	7.92%	7.25%
Profit Margin	6.33%	6.29%	5.61%	6.05%	5.61%
Free Cash Flow Margin	4.45%	4.47%	8.57%	9.33%	2.21%
EBITDA	84,491	92,687	72,879	76,282	64,061
EBITDA Margin	16.30%	18.19%	15.43%	17.42%	16.74%
D&A For EBITDA	41,815	43,683	37,044	41,613	36,317
EBIT	42,676	49,004	35,835	34,669	27,744
EBIT Margin	8.23%	9.62%	7.59%	7.92%	7.25%
Effective Tax Rate	24.78%	23.89%	22.70%	23.64%	24.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.