Enomoto Co.,Ltd. (TYO:6928)
1,303.00
+41.00 (3.25%)
Apr 25, 2025, 3:30 PM JST
Enomoto Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | - | 196 | 1,664 | 2,083 | 1,457 | 1,160 | Upgrade
|
Depreciation & Amortization | - | 1,885 | 1,717 | 1,664 | 1,546 | 1,472 | Upgrade
|
Loss (Gain) From Sale of Assets | - | 95 | 57 | -28 | 108 | 246 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 1 | - | -4 | 43 | Upgrade
|
Other Operating Activities | - | -102 | -318 | -391 | -300 | -84 | Upgrade
|
Change in Accounts Receivable | - | 2,610 | -313 | -276 | -680 | -870 | Upgrade
|
Change in Inventory | - | 888 | -1,057 | -859 | -360 | 547 | Upgrade
|
Change in Accounts Payable | - | -1,962 | 209 | 1,127 | 622 | -293 | Upgrade
|
Change in Other Net Operating Assets | - | -514 | -150 | 11 | 117 | 136 | Upgrade
|
Operating Cash Flow | - | 3,096 | 1,810 | 3,331 | 2,506 | 2,357 | Upgrade
|
Operating Cash Flow Growth | - | 71.05% | -45.66% | 32.92% | 6.32% | 298.14% | Upgrade
|
Capital Expenditures | - | -1,956 | -2,809 | -2,841 | -2,470 | -1,471 | Upgrade
|
Sale of Property, Plant & Equipment | - | 83 | -51 | 83 | 71 | 29 | Upgrade
|
Sale (Purchase) of Intangibles | - | -63 | -35 | -210 | -46 | -47 | Upgrade
|
Investment in Securities | - | -2 | -2 | -1 | 54 | -1 | Upgrade
|
Other Investing Activities | - | 181 | -101 | 4 | -11 | -11 | Upgrade
|
Investing Cash Flow | - | -1,757 | -2,998 | -2,965 | -2,402 | -1,501 | Upgrade
|
Short-Term Debt Issued | - | 400 | 350 | 48 | - | - | Upgrade
|
Long-Term Debt Issued | - | - | 900 | 1,000 | 500 | 500 | Upgrade
|
Total Debt Issued | - | 400 | 1,250 | 1,048 | 500 | 500 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -170 | -372 | Upgrade
|
Long-Term Debt Repaid | - | -423 | -268 | -100 | -125 | -157 | Upgrade
|
Total Debt Repaid | - | -423 | -268 | -100 | -295 | -529 | Upgrade
|
Net Debt Issued (Repaid) | - | -23 | 982 | 948 | 205 | -29 | Upgrade
|
Repurchase of Common Stock | - | - | - | -113 | - | - | Upgrade
|
Dividends Paid | - | -442 | -408 | -408 | -238 | -238 | Upgrade
|
Other Financing Activities | - | -46 | -39 | -41 | -80 | -66 | Upgrade
|
Financing Cash Flow | - | -511 | 535 | 386 | -113 | -333 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 164 | 328 | 287 | -11 | -34 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -1 | 1 | 1 | -1 | -2 | Upgrade
|
Net Cash Flow | - | 991 | -324 | 1,040 | -21 | 487 | Upgrade
|
Free Cash Flow | - | 1,140 | -999 | 490 | 36 | 886 | Upgrade
|
Free Cash Flow Growth | - | - | - | 1261.11% | -95.94% | - | Upgrade
|
Free Cash Flow Margin | - | 4.52% | -3.41% | 1.80% | 0.16% | 3.91% | Upgrade
|
Free Cash Flow Per Share | - | 170.18 | -149.15 | 72.86 | 5.34 | 131.50 | Upgrade
|
Cash Interest Paid | - | 31 | 25 | 13 | 16 | 23 | Upgrade
|
Cash Income Tax Paid | - | 94 | 375 | 415 | 300 | 180 | Upgrade
|
Levered Free Cash Flow | - | 829.88 | -2,008 | -368.38 | -646.88 | 611.75 | Upgrade
|
Unlevered Free Cash Flow | - | 849.88 | -1,993 | -360.25 | -636.88 | 626.13 | Upgrade
|
Change in Net Working Capital | 305 | -887 | 1,837 | 177 | 635 | 166 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.